[YB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -27.19%
YoY- -11.91%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 114,572 91,312 97,472 110,024 122,448 111,008 119,788 -0.73%
PBT 8,220 6,536 12,204 23,760 27,064 34,224 33,140 -20.72%
Tax -2,036 -1,772 -2,476 -6,368 -7,320 -6,888 -8,680 -21.45%
NP 6,184 4,764 9,728 17,392 19,744 27,336 24,460 -20.47%
-
NP to SH 6,184 4,764 9,728 17,392 19,744 27,336 24,460 -20.47%
-
Tax Rate 24.77% 27.11% 20.29% 26.80% 27.05% 20.13% 26.19% -
Total Cost 108,388 86,548 87,744 92,632 102,704 83,672 95,328 2.16%
-
Net Worth 198,771 192,148 192,000 190,225 182,104 171,250 163,280 3.33%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 198,771 192,148 192,000 190,225 182,104 171,250 163,280 3.33%
NOSH 157,755 158,800 160,000 159,852 159,741 160,046 160,078 -0.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.40% 5.22% 9.98% 15.81% 16.12% 24.63% 20.42% -
ROE 3.11% 2.48% 5.07% 9.14% 10.84% 15.96% 14.98% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 72.63 57.50 60.92 68.83 76.65 69.36 74.83 -0.49%
EPS 3.92 3.00 6.08 10.88 12.36 17.08 15.28 -20.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.21 1.20 1.19 1.14 1.07 1.02 3.58%
Adjusted Per Share Value based on latest NOSH - 159,852
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 39.25 31.28 33.39 37.69 41.95 38.03 41.04 -0.74%
EPS 2.12 1.63 3.33 5.96 6.76 9.37 8.38 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.6583 0.6578 0.6517 0.6239 0.5867 0.5594 3.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.79 0.54 1.00 1.22 1.28 1.70 1.86 -
P/RPS 1.09 0.94 1.64 1.77 1.67 2.45 2.49 -12.85%
P/EPS 20.15 18.00 16.45 11.21 10.36 9.95 12.17 8.76%
EY 4.96 5.56 6.08 8.92 9.66 10.05 8.22 -8.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.83 1.03 1.12 1.59 1.82 -16.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 21/05/09 21/05/08 23/05/07 18/05/06 18/05/05 18/05/04 -
Price 0.85 0.69 0.94 1.29 1.33 1.82 1.48 -
P/RPS 1.17 1.20 1.54 1.87 1.74 2.62 1.98 -8.39%
P/EPS 21.68 23.00 15.46 11.86 10.76 10.66 9.69 14.35%
EY 4.61 4.35 6.47 8.43 9.29 9.38 10.32 -12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.78 1.08 1.17 1.70 1.45 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment