[CVIEW] YoY Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -53.97%
YoY- 119.48%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 49,452 74,692 105,456 219,072 117,784 121,100 110,132 -12.48%
PBT 2,796 13,816 19,076 41,612 21,132 24,776 20,232 -28.08%
Tax -296 -4,148 -6,220 -9,156 -6,344 -7,844 -7,864 -42.09%
NP 2,500 9,668 12,856 32,456 14,788 16,932 12,368 -23.38%
-
NP to SH 2,500 9,668 12,856 32,456 14,788 16,932 12,368 -23.38%
-
Tax Rate 10.59% 30.02% 32.61% 22.00% 30.02% 31.66% 38.87% -
Total Cost 46,952 65,024 92,600 186,616 102,996 104,168 97,764 -11.50%
-
Net Worth 415,999 413,000 409,999 393,000 327,999 304,999 288,000 6.31%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div 12,000 8,000 - - - - - -
Div Payout % 480.00% 82.75% - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 415,999 413,000 409,999 393,000 327,999 304,999 288,000 6.31%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 5.06% 12.94% 12.19% 14.82% 12.56% 13.98% 11.23% -
ROE 0.60% 2.34% 3.14% 8.26% 4.51% 5.55% 4.29% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 49.45 74.69 105.46 219.07 117.78 121.10 110.13 -12.48%
EPS 2.52 9.68 12.84 32.44 14.80 16.92 12.36 -23.27%
DPS 12.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.13 4.10 3.93 3.28 3.05 2.88 6.31%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 49.45 74.69 105.46 219.07 117.78 121.10 110.13 -12.48%
EPS 2.52 9.68 12.84 32.44 14.80 16.92 12.36 -23.27%
DPS 12.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.13 4.10 3.93 3.28 3.05 2.88 6.31%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.98 1.06 1.42 1.49 1.60 1.60 1.53 -
P/RPS 1.98 1.42 1.35 0.68 1.36 1.32 1.39 6.07%
P/EPS 39.20 10.96 11.05 4.59 10.82 9.45 12.37 21.18%
EY 2.55 9.12 9.05 21.78 9.24 10.58 8.08 -17.47%
DY 12.24 7.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.35 0.38 0.49 0.52 0.53 -12.36%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/22 28/04/21 10/06/20 25/04/19 26/04/18 25/04/17 26/04/16 -
Price 1.05 1.20 0.98 1.40 1.43 1.67 1.48 -
P/RPS 2.12 1.61 0.93 0.64 1.21 1.38 1.34 7.94%
P/EPS 42.00 12.41 7.62 4.31 9.67 9.86 11.97 23.25%
EY 2.38 8.06 13.12 23.18 10.34 10.14 8.36 -18.88%
DY 11.43 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.24 0.36 0.44 0.55 0.51 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment