[CVIEW] YoY Annualized Quarter Result on 28-Feb-2017 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- -34.66%
YoY- 36.9%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 105,456 219,072 117,784 121,100 110,132 142,780 245,584 -13.13%
PBT 19,076 41,612 21,132 24,776 20,232 49,552 121,860 -26.56%
Tax -6,220 -9,156 -6,344 -7,844 -7,864 -15,260 -32,596 -24.10%
NP 12,856 32,456 14,788 16,932 12,368 34,292 89,264 -27.57%
-
NP to SH 12,856 32,456 14,788 16,932 12,368 34,292 89,264 -27.57%
-
Tax Rate 32.61% 22.00% 30.02% 31.66% 38.87% 30.80% 26.75% -
Total Cost 92,600 186,616 102,996 104,168 97,764 108,488 156,320 -8.34%
-
Net Worth 409,999 393,000 327,999 304,999 288,000 285,999 256,999 8.08%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - 119 28,000 -
Div Payout % - - - - - 0.35% 31.37% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 409,999 393,000 327,999 304,999 288,000 285,999 256,999 8.08%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 12.19% 14.82% 12.56% 13.98% 11.23% 24.02% 36.35% -
ROE 3.14% 8.26% 4.51% 5.55% 4.29% 11.99% 34.73% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 105.46 219.07 117.78 121.10 110.13 142.78 245.58 -13.12%
EPS 12.84 32.44 14.80 16.92 12.36 34.28 89.28 -27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 28.00 -
NAPS 4.10 3.93 3.28 3.05 2.88 2.86 2.57 8.08%
Adjusted Per Share Value based on latest NOSH - 100,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 105.46 219.07 117.78 121.10 110.13 142.78 245.58 -13.12%
EPS 12.84 32.44 14.80 16.92 12.36 34.28 89.28 -27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 28.00 -
NAPS 4.10 3.93 3.28 3.05 2.88 2.86 2.57 8.08%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 1.42 1.49 1.60 1.60 1.53 2.63 2.68 -
P/RPS 1.35 0.68 1.36 1.32 1.39 1.84 1.09 3.62%
P/EPS 11.05 4.59 10.82 9.45 12.37 7.67 3.00 24.24%
EY 9.05 21.78 9.24 10.58 8.08 13.04 33.31 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.05 10.45 -
P/NAPS 0.35 0.38 0.49 0.52 0.53 0.92 1.04 -16.58%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 10/06/20 25/04/19 26/04/18 25/04/17 26/04/16 30/04/15 23/04/14 -
Price 0.98 1.40 1.43 1.67 1.48 2.68 2.85 -
P/RPS 0.93 0.64 1.21 1.38 1.34 1.88 1.16 -3.61%
P/EPS 7.62 4.31 9.67 9.86 11.97 7.82 3.19 15.60%
EY 13.12 23.18 10.34 10.14 8.36 12.80 31.32 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.04 9.82 -
P/NAPS 0.24 0.36 0.44 0.55 0.51 0.94 1.11 -22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment