[CVIEW] YoY Annualized Quarter Result on 29-Feb-2016 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
29-Feb-2016 [#1]
Profit Trend
QoQ- -41.54%
YoY- -63.93%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 219,072 117,784 121,100 110,132 142,780 245,584 253,396 -2.39%
PBT 41,612 21,132 24,776 20,232 49,552 121,860 90,156 -12.08%
Tax -9,156 -6,344 -7,844 -7,864 -15,260 -32,596 -21,412 -13.19%
NP 32,456 14,788 16,932 12,368 34,292 89,264 68,744 -11.75%
-
NP to SH 32,456 14,788 16,932 12,368 34,292 89,264 68,744 -11.75%
-
Tax Rate 22.00% 30.02% 31.66% 38.87% 30.80% 26.75% 23.75% -
Total Cost 186,616 102,996 104,168 97,764 108,488 156,320 184,652 0.17%
-
Net Worth 393,000 327,999 304,999 288,000 285,999 256,999 185,000 13.37%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - 119 28,000 40,000 -
Div Payout % - - - - 0.35% 31.37% 58.19% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 393,000 327,999 304,999 288,000 285,999 256,999 185,000 13.37%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 14.82% 12.56% 13.98% 11.23% 24.02% 36.35% 27.13% -
ROE 8.26% 4.51% 5.55% 4.29% 11.99% 34.73% 37.16% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 219.07 117.78 121.10 110.13 142.78 245.58 253.40 -2.39%
EPS 32.44 14.80 16.92 12.36 34.28 89.28 68.76 -11.76%
DPS 0.00 0.00 0.00 0.00 0.12 28.00 40.00 -
NAPS 3.93 3.28 3.05 2.88 2.86 2.57 1.85 13.37%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 219.07 117.78 121.10 110.13 142.78 245.58 253.40 -2.39%
EPS 32.44 14.80 16.92 12.36 34.28 89.28 68.76 -11.76%
DPS 0.00 0.00 0.00 0.00 0.12 28.00 40.00 -
NAPS 3.93 3.28 3.05 2.88 2.86 2.57 1.85 13.37%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.49 1.60 1.60 1.53 2.63 2.68 1.22 -
P/RPS 0.68 1.36 1.32 1.39 1.84 1.09 0.48 5.97%
P/EPS 4.59 10.82 9.45 12.37 7.67 3.00 1.77 17.20%
EY 21.78 9.24 10.58 8.08 13.04 33.31 56.35 -14.64%
DY 0.00 0.00 0.00 0.00 0.05 10.45 32.79 -
P/NAPS 0.38 0.49 0.52 0.53 0.92 1.04 0.66 -8.78%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 25/04/17 26/04/16 30/04/15 23/04/14 25/04/13 -
Price 1.40 1.43 1.67 1.48 2.68 2.85 1.40 -
P/RPS 0.64 1.21 1.38 1.34 1.88 1.16 0.55 2.55%
P/EPS 4.31 9.67 9.86 11.97 7.82 3.19 2.04 13.27%
EY 23.18 10.34 10.14 8.36 12.80 31.32 49.10 -11.75%
DY 0.00 0.00 0.00 0.00 0.04 9.82 28.57 -
P/NAPS 0.36 0.44 0.55 0.51 0.94 1.11 0.76 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment