[CVIEW] YoY Annualized Quarter Result on 31-May-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 64,982 27,720 49,188 0 -
PBT 14,678 1,934 24,256 0 -
Tax -4,456 -882 -5,618 0 -
NP 10,222 1,052 18,638 0 -
-
NP to SH 10,222 1,052 18,638 0 -
-
Tax Rate 30.36% 45.60% 23.16% - -
Total Cost 54,760 26,668 30,550 0 -
-
Net Worth 160,031 141,920 138,985 0 -
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 160,031 141,920 138,985 0 -
NOSH 100,019 99,245 99,989 0 -
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 15.73% 3.80% 37.89% 0.00% -
ROE 6.39% 0.74% 13.41% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 64.97 27.93 49.19 0.00 -
EPS 10.22 1.06 18.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.43 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 64.98 27.72 49.19 0.00 -
EPS 10.22 1.05 18.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6003 1.4192 1.3899 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/04 30/05/03 31/05/02 - -
Price 1.72 0.98 1.25 0.00 -
P/RPS 2.65 3.51 2.54 0.00 -
P/EPS 16.83 92.45 6.71 0.00 -
EY 5.94 1.08 14.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.69 0.90 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 16/07/04 23/07/03 24/07/02 - -
Price 1.69 1.00 1.14 0.00 -
P/RPS 2.60 3.58 2.32 0.00 -
P/EPS 16.54 94.34 6.12 0.00 -
EY 6.05 1.06 16.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.70 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment