[OSK] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 227.82%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 266,828 179,676 405,668 185,530 -0.37%
PBT 100,068 -13,790 197,278 81,092 -0.21%
Tax -26,516 13,790 -61,984 -2,542 -2.38%
NP 73,552 0 135,294 78,550 0.06%
-
NP to SH 73,552 -20,238 135,294 78,550 0.06%
-
Tax Rate 26.50% - 31.42% 3.13% -
Total Cost 193,276 179,676 270,374 106,980 -0.60%
-
Net Worth 818,394 826,473 760,721 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 818,394 826,473 760,721 0 -100.00%
NOSH 512,200 529,790 408,990 401,174 -0.25%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.57% 0.00% 33.35% 42.34% -
ROE 8.99% -2.45% 17.78% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.09 33.91 99.19 46.25 -0.12%
EPS 14.36 -3.82 33.08 19.58 0.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.56 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.95 8.72 19.69 9.00 -0.37%
EPS 3.57 -0.98 6.57 3.81 0.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3971 0.4011 0.3692 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 68.42 70.36 110.02 0.00 -
P/RPS 131.34 207.46 110.92 0.00 -100.00%
P/EPS 476.46 -1,841.88 332.59 0.00 -100.00%
EY 0.21 -0.05 0.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 42.82 45.10 59.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 23/08/01 11/08/00 - -
Price 62.59 69.59 115.07 0.00 -
P/RPS 120.15 205.19 116.01 0.00 -100.00%
P/EPS 435.86 -1,821.73 347.85 0.00 -100.00%
EY 0.23 -0.05 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 39.17 44.61 61.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment