[OSK] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 63.91%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 125,315 221,662 162,897 92,765 162,073 0.26%
PBT 68,915 103,394 54,619 40,546 31,459 -0.79%
Tax -20,892 -6,827 -2,083 -1,271 -7,498 -1.03%
NP 48,023 96,567 52,536 39,275 23,961 -0.70%
-
NP to SH 48,023 96,567 52,536 39,275 23,961 -0.70%
-
Tax Rate 30.32% 6.60% 3.81% 3.13% 23.83% -
Total Cost 77,292 125,095 110,361 53,490 138,112 0.58%
-
Net Worth 818,873 762,291 758,345 0 657,483 -0.22%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 818,873 762,291 758,345 0 657,483 -0.22%
NOSH 406,974 301,301 300,549 401,174 275,097 -0.39%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 38.32% 43.56% 32.25% 42.34% 14.78% -
ROE 5.86% 12.67% 6.93% 0.00% 3.64% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 30.79 73.57 54.20 23.12 58.91 0.65%
EPS 11.80 32.05 17.48 9.79 8.71 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0121 2.53 2.5232 0.00 2.39 0.17%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 5.98 10.58 7.77 4.43 7.74 0.26%
EPS 2.29 4.61 2.51 1.87 1.14 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3908 0.3638 0.3619 0.00 0.3138 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 162.50 0.00 0.00 0.00 0.00 -
P/RPS 527.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,377.12 0.00 0.00 0.00 0.00 -100.00%
EY 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 28/04/00 28/02/00 27/10/99 - - -
Price 136.84 173.38 0.00 0.00 0.00 -
P/RPS 444.40 235.67 0.00 0.00 0.00 -100.00%
P/EPS 1,159.66 540.97 0.00 0.00 0.00 -100.00%
EY 0.09 0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment