[OSK] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 227.82%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 501,260 221,662 217,196 185,530 162,073 -1.13%
PBT 275,660 103,394 72,825 81,092 31,459 -2.17%
Tax -83,568 -6,827 -2,777 -2,542 -7,498 -2.41%
NP 192,092 96,567 70,048 78,550 23,961 -2.08%
-
NP to SH 192,092 96,567 70,048 78,550 23,961 -2.08%
-
Tax Rate 30.32% 6.60% 3.81% 3.13% 23.83% -
Total Cost 309,168 125,095 147,148 106,980 138,112 -0.81%
-
Net Worth 818,873 762,291 758,345 0 657,483 -0.22%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 818,873 762,291 758,345 0 657,483 -0.22%
NOSH 406,974 301,301 300,549 401,174 275,097 -0.39%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 38.32% 43.56% 32.25% 42.34% 14.78% -
ROE 23.46% 12.67% 9.24% 0.00% 3.64% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 123.17 73.57 72.27 46.25 58.91 -0.74%
EPS 47.20 32.05 23.31 19.58 8.71 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0121 2.53 2.5232 0.00 2.39 0.17%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 24.33 10.76 10.54 9.00 7.87 -1.13%
EPS 9.32 4.69 3.40 3.81 1.16 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3974 0.3699 0.368 0.00 0.3191 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 162.50 0.00 0.00 0.00 0.00 -
P/RPS 131.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 344.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 28/04/00 28/02/00 27/10/99 - - -
Price 136.84 173.38 0.00 0.00 0.00 -
P/RPS 111.10 235.67 0.00 0.00 0.00 -100.00%
P/EPS 289.92 540.97 0.00 0.00 0.00 -100.00%
EY 0.34 0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment