[OSK] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 63.91%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 133,414 89,838 202,834 92,765 -0.37%
PBT 50,034 -6,895 98,639 40,546 -0.21%
Tax -13,258 6,895 -30,992 -1,271 -2.38%
NP 36,776 0 67,647 39,275 0.06%
-
NP to SH 36,776 -10,119 67,647 39,275 0.06%
-
Tax Rate 26.50% - 31.42% 3.13% -
Total Cost 96,638 89,838 135,187 53,490 -0.60%
-
Net Worth 818,394 826,473 760,721 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 818,394 826,473 760,721 0 -100.00%
NOSH 512,200 529,790 408,990 401,174 -0.25%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.57% 0.00% 33.35% 42.34% -
ROE 4.49% -1.22% 8.89% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.05 16.96 49.59 23.12 -0.12%
EPS 7.18 -1.91 16.54 9.79 0.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.56 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.37 4.29 9.68 4.43 -0.37%
EPS 1.76 -0.48 3.23 1.87 0.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3906 0.3944 0.3631 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 68.42 70.36 110.02 0.00 -
P/RPS 262.68 414.93 221.84 0.00 -100.00%
P/EPS 952.92 -3,683.77 665.18 0.00 -100.00%
EY 0.10 -0.03 0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 42.82 45.10 59.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 23/08/01 11/08/00 - -
Price 62.59 69.59 115.07 0.00 -
P/RPS 240.29 410.38 232.02 0.00 -100.00%
P/EPS 871.73 -3,643.46 695.71 0.00 -100.00%
EY 0.11 -0.03 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 39.17 44.61 61.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment