[HYTEXIN] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -918.69%
YoY- -212.79%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 133,372 119,488 136,988 125,764 136,808 141,276 133,520 -0.01%
PBT -26,496 -20,556 -15,808 -3,376 8,256 6,256 -12,744 12.96%
Tax 0 -636 -1,104 -1,880 -3,596 -4,828 -2,216 -
NP -26,496 -21,192 -16,912 -5,256 4,660 1,428 -14,960 9.99%
-
NP to SH -26,496 -21,192 -16,912 -5,256 4,660 1,428 -14,960 9.99%
-
Tax Rate - - - - 43.56% 77.17% - -
Total Cost 159,868 140,680 153,900 131,020 132,148 139,848 148,480 1.23%
-
Net Worth 103,406 52,529 91,456 109,002 106,044 101,150 97,630 0.96%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 103,406 52,529 91,456 109,002 106,044 101,150 97,630 0.96%
NOSH 149,864 150,084 149,929 149,318 149,358 148,750 150,200 -0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -19.87% -17.74% -12.35% -4.18% 3.41% 1.01% -11.20% -
ROE -25.62% -40.34% -18.49% -4.82% 4.39% 1.41% -15.32% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 89.00 79.61 91.37 84.23 91.60 94.98 88.89 0.02%
EPS -17.68 -14.12 -11.28 -3.52 3.12 0.96 -9.96 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.35 0.61 0.73 0.71 0.68 0.65 0.99%
Adjusted Per Share Value based on latest NOSH - 149,318
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 88.99 79.72 91.40 83.91 91.28 94.26 89.09 -0.01%
EPS -17.68 -14.14 -11.28 -3.51 3.11 0.95 -9.98 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.3505 0.6102 0.7273 0.7075 0.6749 0.6514 0.96%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.17 0.16 0.28 0.28 0.28 0.32 0.38 -
P/RPS 0.19 0.20 0.31 0.33 0.31 0.34 0.43 -12.72%
P/EPS -0.96 -1.13 -2.48 -7.95 8.97 33.33 -3.82 -20.55%
EY -104.00 -88.25 -40.29 -12.57 11.14 3.00 -26.21 25.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.46 0.38 0.39 0.47 0.58 -13.08%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 -
Price 0.17 0.13 0.20 0.26 0.28 0.32 0.35 -
P/RPS 0.19 0.16 0.22 0.31 0.31 0.34 0.39 -11.29%
P/EPS -0.96 -0.92 -1.77 -7.39 8.97 33.33 -3.51 -19.42%
EY -104.00 -108.62 -56.40 -13.54 11.14 3.00 -28.46 24.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.33 0.36 0.39 0.47 0.54 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment