[HUAYANG] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
18-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -8.23%
YoY- -41.03%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 132,444 66,440 328,708 266,168 191,756 511,844 570,296 -21.58%
PBT 5,720 -18,792 27,972 13,720 11,224 128,892 160,740 -42.61%
Tax -2,200 -688 -13,276 -9,672 -4,360 -33,272 -41,176 -38.60%
NP 3,520 -19,480 14,696 4,048 6,864 95,620 119,564 -44.40%
-
NP to SH 3,556 -19,436 14,796 4,048 6,864 95,620 119,564 -44.30%
-
Tax Rate 38.46% - 47.46% 70.50% 38.85% 25.81% 25.62% -
Total Cost 128,924 85,920 314,012 262,120 184,892 416,224 450,732 -18.81%
-
Net Worth 443,519 478,720 587,839 594,880 598,400 565,267 496,422 -1.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 443,519 478,720 587,839 594,880 598,400 565,267 496,422 -1.85%
NOSH 352,000 352,000 352,000 352,000 352,000 264,143 264,054 4.90%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.66% -29.32% 4.47% 1.52% 3.58% 18.68% 20.97% -
ROE 0.80% -4.06% 2.52% 0.68% 1.15% 16.92% 24.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.63 18.88 93.38 75.62 54.48 193.77 215.98 -25.24%
EPS 1.00 -5.52 4.20 1.16 1.96 36.20 45.28 -47.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.36 1.67 1.69 1.70 2.14 1.88 -6.44%
Adjusted Per Share Value based on latest NOSH - 352,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.10 15.10 74.71 60.49 43.58 116.33 129.61 -21.58%
EPS 0.81 -4.42 3.36 0.92 1.56 21.73 27.17 -44.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.008 1.088 1.336 1.352 1.36 1.2847 1.1282 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.27 0.27 0.40 0.46 1.05 1.74 1.92 -
P/RPS 0.72 1.43 0.43 0.61 1.93 0.90 0.89 -3.46%
P/EPS 26.73 -4.89 9.52 40.00 53.85 4.81 4.24 35.87%
EY 3.74 -20.45 10.51 2.50 1.86 20.80 23.58 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.24 0.27 0.62 0.81 1.02 -23.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 18/08/20 17/07/19 18/07/18 13/07/17 20/07/16 13/07/15 -
Price 0.30 0.27 0.41 0.465 1.02 1.78 1.90 -
P/RPS 0.80 1.43 0.44 0.61 1.87 0.92 0.88 -1.57%
P/EPS 29.70 -4.89 9.75 40.43 52.31 4.92 4.20 38.50%
EY 3.37 -20.45 10.25 2.47 1.91 20.34 23.83 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.25 0.28 0.60 0.83 1.01 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment