[LUSTER] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 139.52%
YoY- 132.45%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 165,026 171,284 128,236 113,428 120,602 106,008 145,348 2.13%
PBT 7,156 9,864 8,560 2,290 -3,284 -1,286 10,098 -5.57%
Tax -1,946 -2,504 -1,390 -1,370 -852 -700 -3,696 -10.13%
NP 5,210 7,360 7,170 920 -4,136 -1,986 6,402 -3.37%
-
NP to SH 5,210 7,228 6,996 1,342 -4,136 -1,578 3,040 9.38%
-
Tax Rate 27.19% 25.39% 16.24% 59.83% - - 36.60% -
Total Cost 159,816 163,924 121,066 112,508 124,738 107,994 138,946 2.35%
-
Net Worth 177,843 158,082 145,091 150,975 159,076 118,350 116,923 7.23%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 177,843 158,082 145,091 150,975 159,076 118,350 116,923 7.23%
NOSH 1,976,035 1,976,035 1,976,035 1,677,500 1,590,769 1,315,000 1,169,230 9.13%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.16% 4.30% 5.59% 0.81% -3.43% -1.87% 4.40% -
ROE 2.93% 4.57% 4.82% 0.89% -2.60% -1.33% 2.60% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.35 8.67 7.07 6.76 7.58 8.06 12.43 -6.41%
EPS 0.26 0.36 0.38 0.08 -0.26 -0.12 0.26 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.09 0.10 0.09 0.10 -1.73%
Adjusted Per Share Value based on latest NOSH - 1,688,888
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.46 5.67 4.24 3.75 3.99 3.51 4.81 2.13%
EPS 0.17 0.24 0.23 0.04 -0.14 -0.05 0.10 9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0523 0.048 0.0499 0.0526 0.0392 0.0387 7.21%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.075 0.085 0.125 0.075 0.08 0.10 0.12 -
P/RPS 0.90 0.98 1.77 1.11 1.06 1.24 0.97 -1.24%
P/EPS 28.45 23.24 32.40 93.75 -30.77 -83.33 46.15 -7.74%
EY 3.52 4.30 3.09 1.07 -3.25 -1.20 2.17 8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.06 1.56 0.83 0.80 1.11 1.20 -5.95%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 28/08/18 25/08/17 29/08/16 20/08/15 22/08/14 30/08/13 -
Price 0.07 0.105 0.125 0.07 0.08 0.12 0.095 -
P/RPS 0.84 1.21 1.77 1.04 1.06 1.49 0.76 1.68%
P/EPS 26.55 28.71 32.40 87.50 -30.77 -100.00 36.54 -5.18%
EY 3.77 3.48 3.09 1.14 -3.25 -1.00 2.74 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.31 1.56 0.78 0.80 1.33 0.95 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment