[PLENITU] YoY Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 221,102 193,120 174,611 146,107 14.79%
PBT 75,181 69,980 66,629 40,027 23.35%
Tax -22,791 -20,978 -19,102 -12,153 23.29%
NP 52,390 49,002 47,527 27,874 23.38%
-
NP to SH 52,390 49,002 47,527 27,874 23.38%
-
Tax Rate 30.31% 29.98% 28.67% 30.36% -
Total Cost 168,712 144,118 127,084 118,233 12.56%
-
Net Worth 473,822 427,906 344,983 273,675 20.05%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,424 2,699 3,670 - -
Div Payout % 14.17% 5.51% 7.72% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 473,822 427,906 344,983 273,675 20.05%
NOSH 134,992 134,986 122,334 97,393 11.48%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 23.69% 25.37% 27.22% 19.08% -
ROE 11.06% 11.45% 13.78% 10.19% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 163.79 143.07 142.73 150.02 2.96%
EPS 38.81 36.30 38.85 28.62 10.67%
DPS 5.50 2.00 3.00 0.00 -
NAPS 3.51 3.17 2.82 2.81 7.68%
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 57.95 50.62 45.77 38.29 14.79%
EPS 13.73 12.84 12.46 7.31 23.35%
DPS 1.95 0.71 0.96 0.00 -
NAPS 1.2419 1.1215 0.9042 0.7173 20.05%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 1.40 1.25 1.80 0.00 -
P/RPS 0.85 0.87 1.26 0.00 -
P/EPS 3.61 3.44 4.63 0.00 -
EY 27.72 29.04 21.58 0.00 -
DY 3.93 1.60 1.67 0.00 -
P/NAPS 0.40 0.39 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/06 24/08/05 25/08/04 - -
Price 1.44 1.26 1.60 0.00 -
P/RPS 0.88 0.88 1.12 0.00 -
P/EPS 3.71 3.47 4.12 0.00 -
EY 26.95 28.81 24.28 0.00 -
DY 3.82 1.59 1.87 0.00 -
P/NAPS 0.41 0.40 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment