[PLENITU] YoY Quarter Result on 30-Jun-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 64,473 59,579 75,411 0 -
PBT 19,726 24,819 36,094 0 -
Tax -6,334 -6,813 -11,296 0 -
NP 13,392 18,006 24,798 0 -
-
NP to SH 13,392 18,006 24,798 0 -
-
Tax Rate 32.11% 27.45% 31.30% - -
Total Cost 51,081 41,573 50,613 0 -
-
Net Worth 473,867 425,179 380,676 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 4,049 - -
Div Payout % - - 16.33% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 473,867 425,179 380,676 0 -
NOSH 135,005 134,977 134,991 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.77% 30.22% 32.88% 0.00% -
ROE 2.83% 4.23% 6.51% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.76 44.14 55.86 0.00 -
EPS 9.92 13.34 18.37 0.00 -
DPS 0.00 0.00 3.00 0.00 -
NAPS 3.51 3.15 2.82 2.81 7.68%
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.90 15.62 19.77 0.00 -
EPS 3.51 4.72 6.50 0.00 -
DPS 0.00 0.00 1.06 0.00 -
NAPS 1.242 1.1144 0.9978 2.81 -23.80%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 1.40 1.25 1.80 0.00 -
P/RPS 2.93 2.83 3.22 0.00 -
P/EPS 14.11 9.37 9.80 0.00 -
EY 7.09 10.67 10.21 0.00 -
DY 0.00 0.00 1.67 0.00 -
P/NAPS 0.40 0.40 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/06 24/08/05 25/08/04 - -
Price 1.44 1.26 1.60 0.00 -
P/RPS 3.02 2.85 2.86 0.00 -
P/EPS 14.52 9.45 8.71 0.00 -
EY 6.89 10.59 11.48 0.00 -
DY 0.00 0.00 1.87 0.00 -
P/NAPS 0.41 0.40 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment