[PLENITU] YoY Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 16.07%
YoY- 1.22%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 237,148 167,750 202,842 164,910 157,896 0 -
PBT 78,828 60,184 68,198 52,982 49,736 0 -
Tax -22,492 -18,592 -20,204 -15,770 -12,972 0 -
NP 56,336 41,592 47,994 37,212 36,764 0 -
-
NP to SH 56,336 41,592 47,994 37,212 36,764 0 -
-
Tax Rate 28.53% 30.89% 29.63% 29.76% 26.08% - -
Total Cost 180,812 126,158 154,848 127,698 121,132 0 -
-
Net Worth 538,525 486,140 445,379 396,964 288,452 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 538,525 486,140 445,379 396,964 288,452 0 -
NOSH 134,968 135,038 134,963 135,021 109,677 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 23.76% 24.79% 23.66% 22.57% 23.28% 0.00% -
ROE 10.46% 8.56% 10.78% 9.37% 12.75% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 175.71 124.22 150.29 122.14 143.96 0.00 -
EPS 41.74 30.80 35.56 27.56 33.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.60 3.30 2.94 2.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,942
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 62.16 43.97 53.16 43.22 41.38 0.00 -
EPS 14.77 10.90 12.58 9.75 9.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4115 1.2742 1.1673 1.0404 0.756 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 1.31 1.53 1.23 1.37 2.22 0.00 -
P/RPS 0.75 1.23 0.82 1.12 1.54 0.00 -
P/EPS 3.14 4.97 3.46 4.97 6.62 0.00 -
EY 31.86 20.13 28.91 20.12 15.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.37 0.47 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/02/08 27/02/07 24/02/06 28/02/05 24/02/04 - -
Price 1.05 1.94 1.33 1.34 2.19 0.00 -
P/RPS 0.60 1.56 0.88 1.10 1.52 0.00 -
P/EPS 2.52 6.30 3.74 4.86 6.53 0.00 -
EY 39.75 15.88 26.74 20.57 15.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.54 0.40 0.46 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment