[PLENITU] YoY Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 132.14%
YoY- 1.22%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 118,574 83,875 101,421 82,455 78,948 0 -
PBT 39,414 30,092 34,099 26,491 24,868 0 -
Tax -11,246 -9,296 -10,102 -7,885 -6,486 0 -
NP 28,168 20,796 23,997 18,606 18,382 0 -
-
NP to SH 28,168 20,796 23,997 18,606 18,382 0 -
-
Tax Rate 28.53% 30.89% 29.63% 29.76% 26.08% - -
Total Cost 90,406 63,079 77,424 63,849 60,566 0 -
-
Net Worth 538,525 486,140 445,379 396,964 288,452 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 538,525 486,140 445,379 396,964 288,452 0 -
NOSH 134,968 135,038 134,963 135,021 109,677 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 23.76% 24.79% 23.66% 22.57% 23.28% 0.00% -
ROE 5.23% 4.28% 5.39% 4.69% 6.37% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 87.85 62.11 75.15 61.07 71.98 0.00 -
EPS 20.87 15.40 17.78 13.78 16.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.60 3.30 2.94 2.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,942
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 31.08 21.98 26.58 21.61 20.69 0.00 -
EPS 7.38 5.45 6.29 4.88 4.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4115 1.2742 1.1673 1.0404 0.756 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 1.31 1.53 1.23 1.37 2.22 0.00 -
P/RPS 1.49 2.46 1.64 2.24 3.08 0.00 -
P/EPS 6.28 9.94 6.92 9.94 13.25 0.00 -
EY 15.93 10.07 14.46 10.06 7.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.37 0.47 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/02/08 27/02/07 24/02/06 28/02/05 24/02/04 - -
Price 1.05 1.94 1.33 1.34 2.19 0.00 -
P/RPS 1.20 3.12 1.77 2.19 3.04 0.00 -
P/EPS 5.03 12.60 7.48 9.72 13.07 0.00 -
EY 19.88 7.94 13.37 10.28 7.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.54 0.40 0.46 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment