[ONEGLOVE] YoY Annualized Quarter Result on 31-Dec-2021

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 58.79%
YoY- 67.34%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Revenue 37,792 27,814 3,608 23,809 22,158 24,516 43,024 -2.83%
PBT -1,260 -17,529 -13,724 -2,096 -18,921 -2,372 -550 20.19%
Tax -4,520 1,940 0 -1,053 -730 72 -108 128.99%
NP -5,780 -15,589 -13,724 -3,149 -19,651 -2,300 -658 61.95%
-
NP to SH -5,780 -14,025 -13,904 -4,084 -18,360 -2,296 -656 62.06%
-
Tax Rate - - - - - - - -
Total Cost 43,572 43,403 17,332 26,958 41,809 26,816 43,682 -0.05%
-
Net Worth 90,879 93,720 18,900 35,280 22,680 57,960 57,960 10.49%
Dividend
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Net Worth 90,879 93,720 18,900 35,280 22,680 57,960 57,960 10.49%
NOSH 284,000 284,000 126,000 126,000 126,000 126,000 126,000 19.76%
Ratio Analysis
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
NP Margin -15.29% -56.05% -380.38% -13.23% -88.69% -9.38% -1.53% -
ROE -6.36% -14.96% -73.57% -11.58% -80.95% -3.96% -1.13% -
Per Share
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
RPS 13.31 9.79 2.86 18.90 17.59 19.46 34.15 -18.86%
EPS -2.04 -4.94 -11.04 -3.24 -14.57 -1.84 -0.52 35.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.15 0.28 0.18 0.46 0.46 -7.73%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
RPS 6.93 5.10 0.66 4.36 4.06 4.49 7.88 -2.81%
EPS -1.06 -2.57 -2.55 -0.75 -3.36 -0.42 -0.12 62.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.1717 0.0346 0.0646 0.0416 0.1062 0.1062 10.49%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Date 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 -
Price 1.26 1.58 0.81 0.065 0.105 0.26 0.22 -
P/RPS 9.47 16.13 28.29 0.34 0.60 0.88 0.64 81.82%
P/EPS -61.91 -31.99 -7.34 -2.01 -0.72 -9.46 -42.26 8.84%
EY -1.62 -3.13 -13.62 -49.87 -138.78 -10.57 -2.37 -8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.79 5.40 0.23 0.58 0.00 0.48 59.53%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Date 23/02/22 29/11/21 30/11/20 30/06/20 28/08/20 29/05/17 24/08/17 -
Price 1.00 1.44 2.73 0.105 0.695 0.23 0.205 -
P/RPS 7.51 14.70 95.34 0.56 3.95 0.78 0.60 75.19%
P/EPS -49.13 -29.16 -24.74 -3.24 -4.77 -8.37 -39.38 5.03%
EY -2.04 -3.43 -4.04 -30.87 -20.97 -11.95 -2.54 -4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 4.36 18.20 0.38 3.86 0.00 0.45 53.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment