[ONEGLOVE] QoQ TTM Result on 31-Dec-2021

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 37.24%
YoY- 76.67%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 32,904 47,578 52,524 35,720 26,912 11,395 7,988 156.74%
PBT -21,301 -10,758 -16,877 -7,456 -14,098 -19,264 -21,710 -1.25%
Tax -1,122 926 -473 -285 1,940 631 1,139 -
NP -22,423 -9,832 -17,350 -7,741 -12,158 -18,633 -20,571 5.90%
-
NP to SH -22,413 -9,054 -16,572 -6,621 -10,549 -17,847 -17,793 16.61%
-
Tax Rate - - - - - - - -
Total Cost 55,327 57,410 69,874 43,461 39,070 30,028 28,559 55.34%
-
Net Worth 159,040 79,520 88,040 90,879 93,720 90,879 105,080 31.78%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 159,040 79,520 88,040 90,879 93,720 90,879 105,080 31.78%
NOSH 284,000 284,000 284,000 284,000 284,000 284,000 284,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -68.15% -20.67% -33.03% -21.67% -45.18% -163.52% -257.52% -
ROE -14.09% -11.39% -18.82% -7.29% -11.26% -19.64% -16.93% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.59 16.75 18.49 12.58 9.48 4.01 2.81 156.96%
EPS -7.89 -3.19 -5.84 -2.33 -3.71 -6.28 -6.27 16.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.28 0.31 0.32 0.33 0.32 0.37 31.78%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.21 8.98 9.91 6.74 5.08 2.15 1.51 156.46%
EPS -4.23 -1.71 -3.13 -1.25 -1.99 -3.37 -3.36 16.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.15 0.1661 0.1714 0.1768 0.1714 0.1982 31.79%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.595 0.905 0.95 1.26 1.58 2.07 2.04 -
P/RPS 5.14 5.40 5.14 10.02 16.67 51.59 72.53 -82.84%
P/EPS -7.54 -28.39 -16.28 -54.05 -42.54 -32.94 -32.56 -62.25%
EY -13.26 -3.52 -6.14 -1.85 -2.35 -3.04 -3.07 164.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.23 3.06 3.94 4.79 6.47 5.51 -66.64%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 25/08/22 25/05/22 23/02/22 29/11/21 28/09/21 02/06/21 -
Price 0.45 0.73 0.95 1.00 1.44 1.62 2.37 -
P/RPS 3.88 4.36 5.14 7.95 15.20 40.38 84.26 -87.12%
P/EPS -5.70 -22.90 -16.28 -42.89 -38.77 -25.78 -37.83 -71.65%
EY -17.54 -4.37 -6.14 -2.33 -2.58 -3.88 -2.64 253.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 2.61 3.06 3.13 4.36 5.06 6.41 -74.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment