[ONEGLOVE] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 140.63%
YoY- 164.66%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 21,592 62,224 60,492 45,140 61,244 63,636 51,392 -13.44%
PBT -7,068 2,048 604 4,208 -6,160 -3,312 -224 77.66%
Tax 4 -80 96 -1,020 1,140 400 -212 -
NP -7,064 1,968 700 3,188 -5,020 -2,912 -436 59.00%
-
NP to SH -7,060 1,972 704 3,220 -4,980 -2,852 -436 58.98%
-
Tax Rate - 3.91% -15.89% 24.24% - - - -
Total Cost 28,656 60,256 59,792 41,952 66,264 66,548 51,828 -9.39%
-
Net Worth 61,740 64,469 74,171 70,437 76,712 78,805 78,722 -3.96%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 61,740 64,469 74,171 70,437 76,712 78,805 78,722 -3.96%
NOSH 126,000 126,410 125,714 125,781 125,757 125,087 121,111 0.66%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -32.72% 3.16% 1.16% 7.06% -8.20% -4.58% -0.85% -
ROE -11.44% 3.06% 0.95% 4.57% -6.49% -3.62% -0.55% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.14 49.22 48.12 35.89 48.70 50.87 42.43 -14.00%
EPS -5.60 1.56 0.56 2.56 -3.96 -2.28 -0.36 57.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.59 0.56 0.61 0.63 0.65 -4.59%
Adjusted Per Share Value based on latest NOSH - 125,781
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.96 11.40 11.09 8.27 11.22 11.66 9.42 -13.43%
EPS -1.29 0.36 0.13 0.59 -0.91 -0.52 -0.08 58.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1131 0.1181 0.1359 0.1291 0.1406 0.1444 0.1443 -3.97%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.19 0.26 0.41 0.12 0.28 0.43 0.51 -
P/RPS 1.11 0.53 0.85 0.33 0.57 0.85 1.20 -1.28%
P/EPS -3.39 16.67 73.21 4.69 -7.07 -18.86 -141.67 -46.28%
EY -29.49 6.00 1.37 21.33 -14.14 -5.30 -0.71 85.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.69 0.21 0.46 0.68 0.78 -10.90%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 31/05/11 27/05/10 29/05/09 22/05/08 30/05/07 29/05/06 -
Price 0.25 0.25 0.28 0.19 0.18 0.46 0.41 -
P/RPS 1.46 0.51 0.58 0.53 0.37 0.90 0.97 7.04%
P/EPS -4.46 16.03 50.00 7.42 -4.55 -20.18 -113.89 -41.69%
EY -22.41 6.24 2.00 13.47 -22.00 -4.96 -0.88 71.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.47 0.34 0.30 0.73 0.63 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment