[ONEGLOVE] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 54.99%
YoY- -554.13%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,123 11,285 15,311 15,909 12,848 11,073 14,272 0.96%
PBT 151 1,052 -1,540 -828 -56 784 3,410 -40.50%
Tax 24 -255 285 100 -53 -158 -791 -
NP 175 797 -1,255 -728 -109 626 2,619 -36.28%
-
NP to SH 176 805 -1,245 -713 -109 626 2,619 -36.22%
-
Tax Rate -15.89% 24.24% - - - 20.15% 23.20% -
Total Cost 14,948 10,488 16,566 16,637 12,957 10,447 11,653 4.23%
-
Net Worth 74,171 70,437 76,712 78,805 78,722 80,639 76,807 -0.58%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 74,171 70,437 76,712 78,805 78,722 80,639 76,807 -0.58%
NOSH 125,714 125,781 125,757 125,087 121,111 126,000 125,913 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.16% 7.06% -8.20% -4.58% -0.85% 5.65% 18.35% -
ROE 0.24% 1.14% -1.62% -0.90% -0.14% 0.78% 3.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.03 8.97 12.18 12.72 10.61 8.79 11.33 1.00%
EPS 0.14 0.64 -0.99 -0.57 -0.09 0.50 2.08 -36.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.61 0.63 0.65 0.64 0.61 -0.55%
Adjusted Per Share Value based on latest NOSH - 125,087
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.77 2.07 2.81 2.92 2.35 2.03 2.62 0.93%
EPS 0.03 0.15 -0.23 -0.13 -0.02 0.11 0.48 -36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1359 0.1291 0.1406 0.1444 0.1443 0.1478 0.1407 -0.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.41 0.12 0.28 0.43 0.51 0.41 0.80 -
P/RPS 3.41 1.34 2.30 3.38 4.81 4.67 7.06 -11.41%
P/EPS 292.86 18.75 -28.28 -75.44 -566.67 82.52 38.46 40.24%
EY 0.34 5.33 -3.54 -1.33 -0.18 1.21 2.60 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.21 0.46 0.68 0.78 0.64 1.31 -10.12%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 22/05/08 30/05/07 29/05/06 27/05/05 27/05/04 -
Price 0.28 0.19 0.18 0.46 0.41 0.32 0.57 -
P/RPS 2.33 2.12 1.48 3.62 3.86 3.64 5.03 -12.03%
P/EPS 200.00 29.69 -18.18 -80.70 -455.56 64.41 27.40 39.25%
EY 0.50 3.37 -5.50 -1.24 -0.22 1.55 3.65 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.30 0.73 0.63 0.50 0.93 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment