[POHKONG] YoY Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -32.03%
YoY- 189.11%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 1,317,100 1,423,920 1,481,452 701,176 887,620 819,992 1,033,456 4.12%
PBT 109,536 98,388 80,244 30,524 77,060 41,680 16,992 36.38%
Tax -24,172 -22,376 -17,576 -8,848 -18,484 -9,344 -4,336 33.12%
NP 85,364 76,012 62,668 21,676 58,576 32,336 12,656 37.41%
-
NP to SH 85,364 76,012 62,668 21,676 58,576 32,336 12,656 37.41%
-
Tax Rate 22.07% 22.74% 21.90% 28.99% 23.99% 22.42% 25.52% -
Total Cost 1,231,736 1,347,908 1,418,784 679,500 829,044 787,656 1,020,800 3.17%
-
Net Worth 894,680 779,668 701,701 607,320 586,803 558,078 525,250 9.27%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 894,680 779,668 701,701 607,320 586,803 558,078 525,250 9.27%
NOSH 410,403 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 6.48% 5.34% 4.23% 3.09% 6.60% 3.94% 1.22% -
ROE 9.54% 9.75% 8.93% 3.57% 9.98% 5.79% 2.41% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 320.93 347.00 361.02 170.87 216.31 199.83 251.85 4.11%
EPS 20.80 18.52 15.28 5.28 14.28 7.88 3.08 37.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.90 1.71 1.48 1.43 1.36 1.28 9.27%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 320.93 346.96 360.97 170.85 216.28 199.80 251.81 4.12%
EPS 20.80 18.52 15.27 5.28 14.27 7.88 3.08 37.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.8998 1.7098 1.4798 1.4298 1.3598 1.2798 9.27%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.12 0.855 0.715 0.825 0.78 0.49 0.475 -
P/RPS 0.35 0.25 0.20 0.48 0.36 0.25 0.19 10.70%
P/EPS 5.38 4.62 4.68 15.62 5.46 6.22 15.40 -16.06%
EY 18.57 21.67 21.36 6.40 18.30 16.08 6.49 19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.42 0.56 0.55 0.36 0.37 5.48%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 17/12/24 19/12/23 20/12/22 14/12/21 10/12/20 23/12/19 07/12/18 -
Price 0.975 0.845 0.79 0.77 0.81 0.485 0.47 -
P/RPS 0.30 0.24 0.22 0.45 0.37 0.24 0.19 7.90%
P/EPS 4.69 4.56 5.17 14.58 5.67 6.15 15.24 -17.81%
EY 21.33 21.92 19.33 6.86 17.62 16.25 6.56 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.46 0.52 0.57 0.36 0.37 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment