[POHKONG] QoQ TTM Result on 31-Oct-2022 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 11.12%
YoY- 272.04%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 1,470,569 1,569,565 1,555,057 1,557,678 1,362,609 1,033,574 1,031,559 26.74%
PBT 107,450 131,169 124,802 129,086 116,656 67,590 63,362 42.34%
Tax -29,708 -28,566 -26,025 -26,642 -24,460 -18,493 -17,832 40.66%
NP 77,742 102,603 98,777 102,444 92,196 49,097 45,530 42.99%
-
NP to SH 77,742 102,603 98,777 102,444 92,196 49,097 45,530 42.99%
-
Tax Rate 27.65% 21.78% 20.85% 20.64% 20.97% 27.36% 28.14% -
Total Cost 1,392,827 1,466,962 1,456,280 1,455,234 1,270,413 984,477 986,029 25.97%
-
Net Worth 759,151 755,047 722,219 701,701 685,287 660,666 631,942 13.04%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 8,207 9,438 9,438 9,438 9,438 4,924 4,924 40.70%
Div Payout % 10.56% 9.20% 9.55% 9.21% 10.24% 10.03% 10.82% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 759,151 755,047 722,219 701,701 685,287 660,666 631,942 13.04%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 5.29% 6.54% 6.35% 6.58% 6.77% 4.75% 4.41% -
ROE 10.24% 13.59% 13.68% 14.60% 13.45% 7.43% 7.20% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 358.37 382.49 378.96 379.60 332.06 251.87 251.38 26.75%
EPS 18.95 25.00 24.07 24.96 22.47 11.96 11.10 42.98%
DPS 2.00 2.30 2.30 2.30 2.30 1.20 1.20 40.70%
NAPS 1.85 1.84 1.76 1.71 1.67 1.61 1.54 13.04%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 358.32 382.44 378.91 379.55 332.02 251.84 251.35 26.74%
EPS 18.94 25.00 24.07 24.96 22.46 11.96 11.09 43.01%
DPS 2.00 2.30 2.30 2.30 2.30 1.20 1.20 40.70%
NAPS 1.8498 1.8398 1.7598 1.7098 1.6698 1.6098 1.5398 13.04%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.865 0.925 0.845 0.715 0.735 0.865 0.79 -
P/RPS 0.24 0.24 0.22 0.19 0.22 0.34 0.31 -15.72%
P/EPS 4.57 3.70 3.51 2.86 3.27 7.23 7.12 -25.65%
EY 21.90 27.03 28.49 34.92 30.57 13.83 14.04 34.60%
DY 2.31 2.49 2.72 3.22 3.13 1.39 1.52 32.28%
P/NAPS 0.47 0.50 0.48 0.42 0.44 0.54 0.51 -5.31%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 24/03/22 -
Price 0.87 0.81 0.915 0.79 0.71 0.795 0.845 -
P/RPS 0.24 0.21 0.24 0.21 0.21 0.32 0.34 -20.77%
P/EPS 4.59 3.24 3.80 3.16 3.16 6.64 7.62 -28.74%
EY 21.78 30.87 26.31 31.60 31.64 15.05 13.13 40.25%
DY 2.30 2.84 2.51 2.91 3.24 1.51 1.42 38.04%
P/NAPS 0.47 0.44 0.52 0.46 0.43 0.49 0.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment