[ANNUM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 21.64%
YoY- 4.15%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 172,982 38,836 44,440 95,430 83,370 120,044 128,270 5.10%
PBT 31,604 -8,924 758 -7,244 -7,558 -4,522 -3,502 -
Tax 76 0 0 0 0 -484 -312 -
NP 31,680 -8,924 758 -7,244 -7,558 -5,006 -3,814 -
-
NP to SH 31,680 -8,924 758 -7,244 -7,558 -5,006 -3,814 -
-
Tax Rate -0.24% - 0.00% - - - - -
Total Cost 141,302 47,760 43,682 102,674 90,928 125,050 132,084 1.12%
-
Net Worth 68,996 42,534 46,201 47,022 64,710 73,617 78,081 -2.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,996 42,534 46,201 47,022 64,710 73,617 78,081 -2.03%
NOSH 75,000 75,000 75,000 75,000 75,000 73,617 75,078 -0.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.31% -22.98% 1.71% -7.59% -9.07% -4.17% -2.97% -
ROE 45.92% -20.98% 1.64% -15.41% -11.68% -6.80% -4.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 230.65 52.96 60.60 129.88 113.37 163.06 170.85 5.12%
EPS 42.60 -12.16 1.04 -9.86 -10.28 -6.80 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.58 0.63 0.64 0.88 1.00 1.04 -2.02%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.04 17.07 19.53 41.95 36.65 52.77 56.38 5.10%
EPS 13.93 -3.92 0.33 -3.18 -3.32 -2.20 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3033 0.187 0.2031 0.2067 0.2844 0.3236 0.3432 -2.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.00 0.185 0.335 0.34 0.32 0.38 0.35 -
P/RPS 0.43 0.35 0.55 0.26 0.28 0.23 0.20 13.59%
P/EPS 2.37 -1.52 32.41 -3.45 -3.11 -5.59 -6.89 -
EY 42.24 -65.78 3.09 -29.00 -32.12 -17.89 -14.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.32 0.53 0.53 0.36 0.38 0.34 21.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 30/08/16 25/08/15 -
Price 1.00 0.255 0.335 0.365 0.315 0.385 0.295 -
P/RPS 0.43 0.48 0.55 0.28 0.28 0.24 0.17 16.71%
P/EPS 2.37 -2.10 32.41 -3.70 -3.06 -5.66 -5.81 -
EY 42.24 -47.72 3.09 -27.01 -32.63 -17.66 -17.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.44 0.53 0.57 0.36 0.39 0.28 25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment