[ANNUM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -56.73%
YoY- 4.15%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 86,491 19,418 22,220 47,715 41,685 60,022 64,135 5.10%
PBT 15,802 -4,462 379 -3,622 -3,779 -2,261 -1,751 -
Tax 38 0 0 0 0 -242 -156 -
NP 15,840 -4,462 379 -3,622 -3,779 -2,503 -1,907 -
-
NP to SH 15,840 -4,462 379 -3,622 -3,779 -2,503 -1,907 -
-
Tax Rate -0.24% - 0.00% - - - - -
Total Cost 70,651 23,880 21,841 51,337 45,464 62,525 66,042 1.12%
-
Net Worth 68,996 42,534 46,201 47,022 64,710 73,617 78,081 -2.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,996 42,534 46,201 47,022 64,710 73,617 78,081 -2.03%
NOSH 75,000 75,000 75,000 75,000 75,000 73,617 75,078 -0.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.31% -22.98% 1.71% -7.59% -9.07% -4.17% -2.97% -
ROE 22.96% -10.49% 0.82% -7.70% -5.84% -3.40% -2.44% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 115.33 26.48 30.30 64.94 56.69 81.53 85.42 5.12%
EPS 21.30 -6.08 0.52 -4.93 -5.14 -3.40 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.58 0.63 0.64 0.88 1.00 1.04 -2.02%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.04 8.54 9.77 20.99 18.33 26.40 28.21 5.10%
EPS 6.97 -1.96 0.17 -1.59 -1.66 -1.10 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3035 0.1871 0.2032 0.2068 0.2846 0.3238 0.3434 -2.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.00 0.185 0.335 0.34 0.32 0.38 0.35 -
P/RPS 0.87 0.70 1.11 0.52 0.56 0.47 0.41 13.34%
P/EPS 4.73 -3.04 64.82 -6.90 -6.23 -11.18 -13.78 -
EY 21.12 -32.89 1.54 -14.50 -16.06 -8.95 -7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.32 0.53 0.53 0.36 0.38 0.34 21.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 30/08/16 25/08/15 -
Price 1.00 0.255 0.335 0.365 0.315 0.385 0.295 -
P/RPS 0.87 0.96 1.11 0.56 0.56 0.47 0.35 16.37%
P/EPS 4.73 -4.19 64.82 -7.40 -6.13 -11.32 -11.61 -
EY 21.12 -23.86 1.54 -13.51 -16.31 -8.83 -8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.44 0.53 0.57 0.36 0.39 0.28 25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment