[MYCRON] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -78.48%
YoY- -73.76%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 720,441 557,973 479,342 465,617 520,954 409,180 412,720 9.72%
PBT 49,246 26,729 -13,524 633 8,233 -8,346 5,476 44.15%
Tax -13,284 -6,940 2,658 884 -2,450 2,977 -409 78.52%
NP 35,962 19,789 -10,865 1,517 5,782 -5,369 5,066 38.59%
-
NP to SH 35,962 19,789 -10,865 1,517 5,782 -5,369 5,066 38.59%
-
Tax Rate 26.97% 25.96% - -139.65% 29.76% - 7.47% -
Total Cost 684,478 538,184 490,207 464,100 515,172 414,549 407,653 9.01%
-
Net Worth 362,745 322,055 249,096 264,940 257,731 260,151 255,700 5.99%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 362,745 322,055 249,096 264,940 257,731 260,151 255,700 5.99%
NOSH 283,545 283,545 177,925 177,812 177,745 178,185 177,570 8.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.99% 3.55% -2.27% 0.33% 1.11% -1.31% 1.23% -
ROE 9.91% 6.14% -4.36% 0.57% 2.24% -2.06% 1.98% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 254.22 197.51 269.41 261.86 293.09 229.64 232.43 1.50%
EPS 12.69 7.00 -6.11 0.85 3.25 -3.01 2.85 28.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.14 1.40 1.49 1.45 1.46 1.44 -1.94%
Adjusted Per Share Value based on latest NOSH - 178,208
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 220.28 170.60 146.56 142.37 159.29 125.11 126.19 9.72%
EPS 11.00 6.05 -3.32 0.46 1.77 -1.64 1.55 38.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1091 0.9847 0.7616 0.8101 0.788 0.7954 0.7818 5.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.735 0.395 0.29 0.37 0.27 0.36 0.62 -
P/RPS 0.29 0.20 0.11 0.14 0.09 0.16 0.27 1.19%
P/EPS 5.79 5.64 -4.75 43.36 8.30 -11.95 21.73 -19.76%
EY 17.27 17.73 -21.06 2.31 12.05 -8.37 4.60 24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.21 0.25 0.19 0.25 0.43 4.80%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 -
Price 0.96 0.55 0.33 0.38 0.335 0.34 0.64 -
P/RPS 0.38 0.28 0.12 0.15 0.11 0.15 0.28 5.21%
P/EPS 7.57 7.85 -5.40 44.53 10.30 -11.28 22.43 -16.54%
EY 13.22 12.74 -18.51 2.25 9.71 -8.86 4.46 19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.24 0.26 0.23 0.23 0.44 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment