[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -67.73%
YoY- -73.76%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 540,331 418,480 359,507 349,213 390,716 306,885 309,540 9.72%
PBT 36,935 20,047 -10,143 475 6,175 -6,260 4,107 44.15%
Tax -9,963 -5,205 1,994 663 -1,838 2,233 -307 78.50%
NP 26,972 14,842 -8,149 1,138 4,337 -4,027 3,800 38.58%
-
NP to SH 26,972 14,842 -8,149 1,138 4,337 -4,027 3,800 38.58%
-
Tax Rate 26.97% 25.96% - -139.58% 29.77% - 7.48% -
Total Cost 513,359 403,638 367,656 348,075 386,379 310,912 305,740 9.01%
-
Net Worth 362,745 322,055 249,096 264,940 257,731 260,151 255,700 5.99%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 362,745 322,055 249,096 264,940 257,731 260,151 255,700 5.99%
NOSH 283,545 283,545 177,925 177,812 177,745 178,185 177,570 8.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.99% 3.55% -2.27% 0.33% 1.11% -1.31% 1.23% -
ROE 7.44% 4.61% -3.27% 0.43% 1.68% -1.55% 1.49% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 190.66 148.13 202.05 196.39 219.82 172.23 174.32 1.50%
EPS 9.52 5.25 -4.58 0.64 2.44 -2.26 2.14 28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.14 1.40 1.49 1.45 1.46 1.44 -1.94%
Adjusted Per Share Value based on latest NOSH - 178,208
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 164.10 127.09 109.18 106.06 118.66 93.20 94.01 9.71%
EPS 8.19 4.51 -2.47 0.35 1.32 -1.22 1.15 38.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1016 0.9781 0.7565 0.8046 0.7827 0.7901 0.7766 5.99%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.735 0.395 0.29 0.37 0.27 0.36 0.62 -
P/RPS 0.39 0.27 0.14 0.19 0.12 0.21 0.36 1.34%
P/EPS 7.72 7.52 -6.33 57.81 11.07 -15.93 28.97 -19.76%
EY 12.95 13.30 -15.79 1.73 9.04 -6.28 3.45 24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.21 0.25 0.19 0.25 0.43 4.80%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 -
Price 0.96 0.55 0.33 0.38 0.335 0.34 0.64 -
P/RPS 0.50 0.37 0.16 0.19 0.15 0.20 0.37 5.14%
P/EPS 10.09 10.47 -7.21 59.37 13.73 -15.04 29.91 -16.55%
EY 9.91 9.55 -13.88 1.68 7.28 -6.65 3.34 19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.24 0.26 0.23 0.23 0.44 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment