[EKOWOOD] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -8.67%
YoY- -7.25%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 70,100 122,196 153,768 150,322 134,036 0 -
PBT -7,062 11,766 20,702 20,708 18,162 0 -
Tax -1,188 -1,624 308 -3,860 -84 0 -
NP -8,250 10,142 21,010 16,848 18,078 0 -
-
NP to SH -8,240 10,052 21,054 16,768 18,078 0 -
-
Tax Rate - 13.80% -1.49% 18.64% 0.46% - -
Total Cost 78,350 112,054 132,758 133,474 115,958 0 -
-
Net Worth 152,927 161,369 151,961 137,900 127,688 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 152,927 161,369 151,961 137,900 127,688 0 -
NOSH 168,163 168,093 167,894 168,170 168,011 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -11.77% 8.30% 13.66% 11.21% 13.49% 0.00% -
ROE -5.39% 6.23% 13.85% 12.16% 14.16% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 41.69 72.70 91.59 89.39 79.78 0.00 -
EPS -4.90 5.98 12.54 9.98 10.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9094 0.96 0.9051 0.82 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,835
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 41.73 72.74 91.53 89.48 79.78 0.00 -
EPS -4.90 5.98 12.53 9.98 10.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9103 0.9605 0.9045 0.8208 0.7601 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.46 0.51 1.00 0.77 1.15 0.00 -
P/RPS 1.10 0.70 1.09 0.86 1.44 0.00 -
P/EPS -9.39 8.53 7.97 7.72 10.69 0.00 -
EY -10.65 11.73 12.54 12.95 9.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 1.10 0.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 06/08/09 07/08/08 16/08/07 25/08/06 25/08/05 - -
Price 0.35 0.49 0.85 0.72 1.16 0.00 -
P/RPS 0.84 0.67 0.93 0.81 1.45 0.00 -
P/EPS -7.14 8.19 6.78 7.22 10.78 0.00 -
EY -14.00 12.20 14.75 13.85 9.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.94 0.88 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment