[LCTH] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 1.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 286,474 373,028 287,002 266,012 0 -
PBT 39,344 33,950 32,704 44,672 0 -
Tax -6,394 -7,158 -3,588 -7,588 0 -
NP 32,950 26,792 29,116 37,084 0 -
-
NP to SH 32,950 26,792 29,116 37,084 0 -
-
Tax Rate 16.25% 21.08% 10.97% 16.99% - -
Total Cost 253,524 346,236 257,886 228,928 0 -
-
Net Worth 219,426 0 275,583 276,029 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,597 24,020 23,963 - - -
Div Payout % 10.92% 89.65% 82.30% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 219,426 0 275,583 276,029 0 -
NOSH 359,716 600,502 599,094 600,064 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.50% 7.18% 10.14% 13.94% 0.00% -
ROE 15.02% 0.00% 10.57% 13.43% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 79.64 62.12 47.91 44.33 0.00 -
EPS 9.16 7.44 4.86 6.18 0.00 -
DPS 1.00 4.00 4.00 0.00 0.00 -
NAPS 0.61 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,089
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 79.58 103.62 79.72 73.89 0.00 -
EPS 9.15 7.44 8.09 10.30 0.00 -
DPS 1.00 6.67 6.66 0.00 0.00 -
NAPS 0.6095 0.00 0.7655 0.7667 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.22 1.09 1.03 1.84 0.00 -
P/RPS 0.28 1.75 2.15 4.15 0.00 -
P/EPS 2.40 24.43 21.19 29.77 0.00 -
EY 41.64 4.09 4.72 3.36 0.00 -
DY 4.55 3.67 3.88 0.00 0.00 -
P/NAPS 0.36 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/08 08/08/07 27/07/06 29/07/05 - -
Price 0.17 1.08 1.03 1.56 0.00 -
P/RPS 0.21 1.74 2.15 3.52 0.00 -
P/EPS 1.86 24.21 21.19 25.24 0.00 -
EY 53.88 4.13 4.72 3.96 0.00 -
DY 5.88 3.70 3.88 0.00 0.00 -
P/NAPS 0.28 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment