[LCTH] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 102.6%
YoY--%
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 143,237 186,514 143,501 133,006 0 -
PBT 19,672 16,975 16,352 22,336 0 -
Tax -3,197 -3,579 -1,794 -3,794 0 -
NP 16,475 13,396 14,558 18,542 0 -
-
NP to SH 16,475 13,396 14,558 18,542 0 -
-
Tax Rate 16.25% 21.08% 10.97% 16.99% - -
Total Cost 126,762 173,118 128,943 114,464 0 -
-
Net Worth 219,426 0 275,583 276,029 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,798 12,010 11,981 - - -
Div Payout % 10.92% 89.65% 82.30% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 219,426 0 275,583 276,029 0 -
NOSH 359,716 600,502 599,094 600,064 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.50% 7.18% 10.14% 13.94% 0.00% -
ROE 7.51% 0.00% 5.28% 6.72% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.82 31.06 23.95 22.17 0.00 -
EPS 4.58 3.72 2.43 3.09 0.00 -
DPS 0.50 2.00 2.00 0.00 0.00 -
NAPS 0.61 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,089
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.79 51.81 39.86 36.95 0.00 -
EPS 4.58 3.72 4.04 5.15 0.00 -
DPS 0.50 3.34 3.33 0.00 0.00 -
NAPS 0.6095 0.00 0.7655 0.7667 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.22 1.09 1.03 1.84 0.00 -
P/RPS 0.55 3.51 4.30 8.30 0.00 -
P/EPS 4.80 48.86 42.39 59.55 0.00 -
EY 20.82 2.05 2.36 1.68 0.00 -
DY 2.27 1.83 1.94 0.00 0.00 -
P/NAPS 0.36 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/08 08/08/07 27/07/06 29/07/05 - -
Price 0.17 1.08 1.03 1.56 0.00 -
P/RPS 0.43 3.48 4.30 7.04 0.00 -
P/EPS 3.71 48.41 42.39 50.49 0.00 -
EY 26.94 2.07 2.36 1.98 0.00 -
DY 2.94 1.85 1.94 0.00 0.00 -
P/NAPS 0.28 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment