[LCTH] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 373,028 287,002 266,012 0 -
PBT 33,950 32,704 44,672 0 -
Tax -7,158 -3,588 -7,588 0 -
NP 26,792 29,116 37,084 0 -
-
NP to SH 26,792 29,116 37,084 0 -
-
Tax Rate 21.08% 10.97% 16.99% - -
Total Cost 346,236 257,886 228,928 0 -
-
Net Worth 0 275,583 276,029 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 24,020 23,963 - - -
Div Payout % 89.65% 82.30% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 275,583 276,029 0 -
NOSH 600,502 599,094 600,064 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.18% 10.14% 13.94% 0.00% -
ROE 0.00% 10.57% 13.43% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 62.12 47.91 44.33 0.00 -
EPS 7.44 4.86 6.18 0.00 -
DPS 4.00 4.00 0.00 0.00 -
NAPS 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 103.62 79.72 73.89 0.00 -
EPS 7.44 8.09 10.30 0.00 -
DPS 6.67 6.66 0.00 0.00 -
NAPS 0.00 0.7655 0.7667 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 1.09 1.03 1.84 0.00 -
P/RPS 1.75 2.15 4.15 0.00 -
P/EPS 24.43 21.19 29.77 0.00 -
EY 4.09 4.72 3.36 0.00 -
DY 3.67 3.88 0.00 0.00 -
P/NAPS 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/07 27/07/06 29/07/05 - -
Price 1.08 1.03 1.56 0.00 -
P/RPS 1.74 2.15 3.52 0.00 -
P/EPS 24.21 21.19 25.24 0.00 -
EY 4.13 4.72 3.96 0.00 -
DY 3.70 3.88 0.00 0.00 -
P/NAPS 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment