[LCTH] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 21.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 311,390 356,013 341,806 287,493 0 -
PBT 24,101 34,943 43,885 59,566 0 -
Tax -4,751 -4,461 -9,654 -7,084 0 -
NP 19,350 30,482 34,231 52,482 0 -
-
NP to SH 19,350 30,482 34,231 52,482 0 -
-
Tax Rate 19.71% 12.77% 22.00% 11.89% - -
Total Cost 292,040 325,531 307,575 235,011 0 -
-
Net Worth 219,446 0 275,430 275,121 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,295 35,991 47,979 12,233 - -
Div Payout % 17.03% 118.07% 140.17% 23.31% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 219,446 0 275,430 275,121 0 -
NOSH 359,748 601,271 598,761 598,089 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.21% 8.56% 10.01% 18.26% 0.00% -
ROE 8.82% 0.00% 12.43% 19.08% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 86.56 59.21 57.09 48.07 0.00 -
EPS 5.38 5.07 5.72 8.77 0.00 -
DPS 0.92 6.00 8.00 2.05 0.00 -
NAPS 0.61 0.00 0.46 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,089
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 86.50 98.89 94.95 79.86 0.00 -
EPS 5.38 8.47 9.51 14.58 0.00 -
DPS 0.92 10.00 13.33 3.40 0.00 -
NAPS 0.6096 0.00 0.7651 0.7642 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.22 1.09 1.03 1.84 0.00 -
P/RPS 0.25 1.84 1.80 3.83 0.00 -
P/EPS 4.09 21.50 18.02 20.97 0.00 -
EY 24.45 4.65 5.55 4.77 0.00 -
DY 4.16 5.50 7.77 1.11 0.00 -
P/NAPS 0.36 0.00 2.24 4.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 08/08/08 08/08/07 27/07/06 29/07/05 - -
Price 0.17 1.08 1.03 1.56 0.00 -
P/RPS 0.20 1.82 1.80 3.25 0.00 -
P/EPS 3.16 21.30 18.02 17.78 0.00 -
EY 31.64 4.69 5.55 5.62 0.00 -
DY 5.39 5.56 7.77 1.31 0.00 -
P/NAPS 0.28 0.00 2.24 3.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment