[LCTH] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Announcement Date
03-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -18.44%
YoY- -14.86%
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 105,740 267,960 365,652 301,444 243,220 0 -
PBT -13,656 10,788 34,504 33,460 44,200 0 -
Tax -528 -2,016 -7,432 -2,292 -7,592 0 -
NP -14,184 8,772 27,072 31,168 36,608 0 -
-
NP to SH -14,184 8,772 27,072 31,168 36,608 0 -
-
Tax Rate - 18.69% 21.54% 6.85% 17.18% - -
Total Cost 119,924 259,188 338,580 270,276 206,612 0 -
-
Net Worth 214,909 272,643 0 275,716 269,176 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 23,993 23,975 - - -
Div Payout % - - 88.63% 76.92% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 214,909 272,643 0 275,716 269,176 0 -
NOSH 358,181 592,702 599,834 599,384 598,169 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -13.41% 3.27% 7.40% 10.34% 15.05% 0.00% -
ROE -6.60% 3.22% 0.00% 11.30% 13.60% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.52 45.21 60.96 50.29 40.66 0.00 -
EPS -3.96 1.48 4.52 5.20 6.12 0.00 -
DPS 0.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 0.60 0.46 0.00 0.46 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 599,384
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.37 74.43 101.57 83.73 67.56 0.00 -
EPS -3.94 2.44 7.52 8.66 10.17 0.00 -
DPS 0.00 0.00 6.66 6.66 0.00 0.00 -
NAPS 0.597 0.7573 0.00 0.7659 0.7477 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.14 0.54 1.08 1.21 2.00 0.00 -
P/RPS 0.47 1.19 1.77 2.41 4.92 0.00 -
P/EPS -3.54 36.49 23.93 23.27 32.68 0.00 -
EY -28.29 2.74 4.18 4.30 3.06 0.00 -
DY 0.00 0.00 3.70 3.31 0.00 0.00 -
P/NAPS 0.23 1.17 0.00 2.63 4.44 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 13/05/09 12/05/08 09/05/07 03/05/06 28/04/05 - -
Price 0.25 0.67 1.05 1.11 2.00 0.00 -
P/RPS 0.85 1.48 1.72 2.21 4.92 0.00 -
P/EPS -6.31 45.27 23.26 21.35 32.68 0.00 -
EY -15.84 2.21 4.30 4.68 3.06 0.00 -
DY 0.00 0.00 3.81 3.60 0.00 0.00 -
P/NAPS 0.42 1.46 0.00 2.41 4.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment