[LCTH] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -170.46%
YoY- -261.7%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 336,220 96,532 170,344 105,740 267,960 365,652 301,444 1.83%
PBT -15,980 -18,796 380 -13,656 10,788 34,504 33,460 -
Tax -1,404 3,208 456 -528 -2,016 -7,432 -2,292 -7.83%
NP -17,384 -15,588 836 -14,184 8,772 27,072 31,168 -
-
NP to SH -17,384 -15,588 836 -14,184 8,772 27,072 31,168 -
-
Tax Rate - - -120.00% - 18.69% 21.54% 6.85% -
Total Cost 353,604 112,120 169,508 119,924 259,188 338,580 270,276 4.57%
-
Net Worth 176,400 194,349 215,966 214,909 272,643 0 275,716 -7.16%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 23,993 23,975 -
Div Payout % - - - - - 88.63% 76.92% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 176,400 194,349 215,966 214,909 272,643 0 275,716 -7.16%
NOSH 360,000 359,907 348,333 358,181 592,702 599,834 599,384 -8.13%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -5.17% -16.15% 0.49% -13.41% 3.27% 7.40% 10.34% -
ROE -9.85% -8.02% 0.39% -6.60% 3.22% 0.00% 11.30% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 93.39 26.82 48.90 29.52 45.21 60.96 50.29 10.85%
EPS -4.80 -4.32 0.24 -3.96 1.48 4.52 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.49 0.54 0.62 0.60 0.46 0.00 0.46 1.05%
Adjusted Per Share Value based on latest NOSH - 358,181
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 93.39 26.81 47.32 29.37 74.43 101.57 83.73 1.83%
EPS -4.80 -4.33 0.23 -3.94 2.44 7.52 8.66 -
DPS 0.00 0.00 0.00 0.00 0.00 6.66 6.66 -
NAPS 0.49 0.5399 0.5999 0.597 0.7573 0.00 0.7659 -7.16%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.21 0.25 0.34 0.14 0.54 1.08 1.21 -
P/RPS 0.22 0.93 0.70 0.47 1.19 1.77 2.41 -32.87%
P/EPS -4.35 -5.77 141.67 -3.54 36.49 23.93 23.27 -
EY -22.99 -17.32 0.71 -28.29 2.74 4.18 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 3.70 3.31 -
P/NAPS 0.43 0.46 0.55 0.23 1.17 0.00 2.63 -26.03%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 11/05/12 12/05/11 11/05/10 13/05/09 12/05/08 09/05/07 03/05/06 -
Price 0.22 0.25 0.33 0.25 0.67 1.05 1.11 -
P/RPS 0.24 0.93 0.67 0.85 1.48 1.72 2.21 -30.90%
P/EPS -4.56 -5.77 137.50 -6.31 45.27 23.26 21.35 -
EY -21.95 -17.32 0.73 -15.84 2.21 4.30 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 3.81 3.60 -
P/NAPS 0.45 0.46 0.53 0.42 1.46 0.00 2.41 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment