[LCTH] YoY Quarter Result on 31-Mar-2005 [#1]

Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -41.43%
YoY--%
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 66,990 91,413 75,361 60,805 0 -
PBT 2,697 8,626 8,365 11,050 0 -
Tax -504 -1,858 -573 -1,898 0 -
NP 2,193 6,768 7,792 9,152 0 -
-
NP to SH 2,193 6,768 7,792 9,152 0 -
-
Tax Rate 18.69% 21.54% 6.85% 17.18% - -
Total Cost 64,797 84,645 67,569 51,653 0 -
-
Net Worth 272,643 0 275,716 269,176 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 5,998 5,993 - - -
Div Payout % - 88.63% 76.92% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 272,643 0 275,716 269,176 0 -
NOSH 592,702 599,834 599,384 598,169 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.27% 7.40% 10.34% 15.05% 0.00% -
ROE 0.80% 0.00% 2.83% 3.40% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.30 15.24 12.57 10.17 0.00 -
EPS 0.37 1.13 1.30 1.53 0.00 -
DPS 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.46 0.00 0.46 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,169
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.61 25.39 20.93 16.89 0.00 -
EPS 0.61 1.88 2.16 2.54 0.00 -
DPS 0.00 1.67 1.66 0.00 0.00 -
NAPS 0.7573 0.00 0.7659 0.7477 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.54 1.08 1.21 2.00 0.00 -
P/RPS 4.78 7.09 9.62 19.68 0.00 -
P/EPS 145.95 95.72 93.08 130.72 0.00 -
EY 0.69 1.04 1.07 0.77 0.00 -
DY 0.00 0.93 0.83 0.00 0.00 -
P/NAPS 1.17 0.00 2.63 4.44 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/08 09/05/07 03/05/06 28/04/05 - -
Price 0.67 1.05 1.11 2.00 0.00 -
P/RPS 5.93 6.89 8.83 19.68 0.00 -
P/EPS 181.08 93.06 85.38 130.72 0.00 -
EY 0.55 1.07 1.17 0.77 0.00 -
DY 0.00 0.95 0.90 0.00 0.00 -
P/NAPS 1.46 0.00 2.41 4.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment