[LCTH] YoY TTM Result on 31-Mar-2006 [#1]

Announcement Date
03-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -3.56%
YoY- -14.47%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 248,575 330,244 329,039 345,880 215,292 3.65%
PBT 21,048 15,474 34,580 47,185 48,280 -18.73%
Tax -6,658 -3,777 -3,961 -10,330 -5,188 6.43%
NP 14,390 11,697 30,619 36,855 43,092 -23.96%
-
NP to SH 14,390 11,697 30,619 36,855 43,092 -23.96%
-
Tax Rate 31.63% 24.41% 11.45% 21.89% 10.75% -
Total Cost 234,185 318,547 298,420 309,025 172,200 7.98%
-
Net Worth 214,909 0 0 275,716 269,176 -5.46%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,306 7,509 35,966 41,992 28,673 -31.50%
Div Payout % 43.82% 64.20% 117.46% 113.94% 66.54% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 214,909 0 0 275,716 269,176 -5.46%
NOSH 358,181 592,702 599,834 599,384 598,169 -12.02%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.79% 3.54% 9.31% 10.66% 20.02% -
ROE 6.70% 0.00% 0.00% 13.37% 16.01% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 69.40 55.72 54.85 57.71 35.99 17.82%
EPS 4.02 1.97 5.10 6.15 7.20 -13.54%
DPS 1.75 1.27 6.00 7.00 4.79 -22.24%
NAPS 0.60 0.00 0.00 0.46 0.45 7.45%
Adjusted Per Share Value based on latest NOSH - 599,384
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 69.05 91.73 91.40 96.08 59.80 3.65%
EPS 4.00 3.25 8.51 10.24 11.97 -23.95%
DPS 1.75 2.09 9.99 11.66 7.96 -31.50%
NAPS 0.597 0.00 0.00 0.7659 0.7477 -5.46%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.14 0.54 1.08 1.21 2.00 -
P/RPS 0.20 0.97 1.97 2.10 5.56 -56.42%
P/EPS 3.48 27.36 21.16 19.68 27.76 -40.47%
EY 28.70 3.65 4.73 5.08 3.60 67.97%
DY 12.50 2.35 5.56 5.79 2.40 51.02%
P/NAPS 0.23 0.00 0.00 2.63 4.44 -52.26%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 13/05/09 12/05/08 09/05/07 03/05/06 - -
Price 0.25 0.67 1.05 1.11 0.00 -
P/RPS 0.36 1.20 1.91 1.92 0.00 -
P/EPS 6.22 33.95 20.57 18.05 0.00 -
EY 16.07 2.95 4.86 5.54 0.00 -
DY 7.00 1.89 5.71 6.31 0.00 -
P/NAPS 0.42 0.00 0.00 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment