[BPPLAS] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
04-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3.66%
YoY- 8.57%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 137,812 269,564 162,480 192,232 153,472 0 -
PBT 16,088 21,312 6,412 24,580 23,528 0 -
Tax -4,240 -4,600 -800 -3,336 -3,960 0 -
NP 11,848 16,712 5,612 21,244 19,568 0 -
-
NP to SH 11,848 16,712 5,612 21,244 19,568 0 -
-
Tax Rate 26.36% 21.58% 12.48% 13.57% 16.83% - -
Total Cost 125,964 252,852 156,868 170,988 133,904 0 -
-
Net Worth 121,008 112,854 104,325 91,114 74,016 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 13,878 - -
Div Payout % - - - - 70.92% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 121,008 112,854 104,325 91,114 74,016 0 -
NOSH 180,609 120,057 119,914 119,887 115,650 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.60% 6.20% 3.45% 11.05% 12.75% 0.00% -
ROE 9.79% 14.81% 5.38% 23.32% 26.44% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 76.30 224.53 135.50 160.34 132.70 0.00 -
EPS 6.56 13.92 4.68 17.72 16.92 0.00 -
DPS 0.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 0.67 0.94 0.87 0.76 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,887
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.22 96.27 58.03 68.65 54.81 0.00 -
EPS 4.23 5.97 2.00 7.59 6.99 0.00 -
DPS 0.00 0.00 0.00 0.00 4.96 0.00 -
NAPS 0.4322 0.4031 0.3726 0.3254 0.2643 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.50 0.54 1.07 1.20 0.98 0.00 -
P/RPS 0.66 0.24 0.79 0.75 0.74 0.00 -
P/EPS 7.62 3.88 22.86 6.77 5.79 0.00 -
EY 13.12 25.78 4.37 14.77 17.27 0.00 -
DY 0.00 0.00 0.00 0.00 12.24 0.00 -
P/NAPS 0.75 0.57 1.23 1.58 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/09 29/05/08 21/05/07 04/05/06 05/05/05 - -
Price 0.46 0.69 1.08 1.36 0.98 0.00 -
P/RPS 0.60 0.31 0.80 0.85 0.74 0.00 -
P/EPS 7.01 4.96 23.08 7.67 5.79 0.00 -
EY 14.26 20.17 4.33 13.03 17.27 0.00 -
DY 0.00 0.00 0.00 0.00 12.24 0.00 -
P/NAPS 0.69 0.73 1.24 1.79 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment