[CNH] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -30.91%
YoY- 246.35%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 72,826 66,930 67,350 82,301 84,512 89,512 91,024 -3.64%
PBT 866 261 -6,380 3,472 10 -5,908 -3,438 -
Tax -781 -497 -328 -1,240 -271 1,017 106 -
NP 85 -236 -6,708 2,232 -261 -4,890 -3,332 -
-
NP to SH 378 173 -6,564 1,789 -1,222 -4,717 -2,584 -
-
Tax Rate 90.18% 190.42% - 35.71% 2,710.00% - - -
Total Cost 72,741 67,166 74,058 80,069 84,773 94,402 94,356 -4.23%
-
Net Worth 72,000 71,290 71,290 78,419 78,430 77,835 86,133 -2.94%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 72,000 71,290 71,290 78,419 78,430 77,835 86,133 -2.94%
NOSH 720,000 720,000 720,000 720,000 720,000 707,599 717,777 0.05%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.12% -0.35% -9.96% 2.71% -0.31% -5.46% -3.66% -
ROE 0.53% 0.24% -9.21% 2.28% -1.56% -6.06% -3.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.11 9.39 9.45 11.54 11.85 12.65 12.68 -3.70%
EPS 0.05 0.03 -0.92 0.25 -0.17 -0.67 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.11 0.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.11 9.30 9.35 11.43 11.74 12.43 12.64 -3.65%
EPS 0.05 0.02 -0.91 0.25 -0.17 -0.66 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.099 0.099 0.1089 0.1089 0.1081 0.1196 -2.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.09 0.06 0.06 0.08 0.07 0.08 0.07 -
P/RPS 0.89 0.64 0.64 0.69 0.59 0.63 0.55 8.34%
P/EPS 171.13 246.78 -6.52 31.87 -40.82 -12.00 -19.44 -
EY 0.58 0.41 -15.35 3.14 -2.45 -8.33 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.60 0.60 0.73 0.64 0.73 0.58 7.59%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 27/11/19 28/11/18 29/11/17 23/11/16 26/11/15 -
Price 0.085 0.085 0.065 0.07 0.07 0.075 0.085 -
P/RPS 0.84 0.91 0.69 0.61 0.59 0.59 0.67 3.83%
P/EPS 161.62 349.60 -7.06 27.89 -40.82 -11.25 -23.61 -
EY 0.62 0.29 -14.17 3.59 -2.45 -8.89 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.65 0.64 0.64 0.68 0.71 3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment