[CNH] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 202.93%
YoY- 185.06%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 17,544 16,757 22,779 24,854 18,292 22,284 22,183 -3.83%
PBT 918 -1,945 874 2,519 -1,891 -1,200 -1,688 -
Tax -111 -193 -581 -475 23 -21 -353 -17.52%
NP 807 -2,138 293 2,044 -1,868 -1,221 -2,041 -
-
NP to SH 915 -2,015 191 1,475 -1,734 -920 -1,668 -
-
Tax Rate 12.09% - 66.48% 18.86% - - - -
Total Cost 16,737 18,895 22,486 22,810 20,160 23,505 24,224 -5.97%
-
Net Worth 71,290 71,290 78,419 78,430 79,475 84,923 94,278 -4.54%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 71,290 71,290 78,419 78,430 79,475 84,923 94,278 -4.54%
NOSH 720,000 720,000 720,000 720,000 722,500 707,692 725,217 -0.12%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.60% -12.76% 1.29% 8.22% -10.21% -5.48% -9.20% -
ROE 1.28% -2.83% 0.24% 1.88% -2.18% -1.08% -1.77% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.46 2.35 3.20 3.49 2.53 3.15 3.06 -3.56%
EPS 0.13 -0.28 0.03 0.21 -0.24 -0.13 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.11 0.12 0.13 -4.27%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.43 2.32 3.16 3.45 2.54 3.09 3.08 -3.87%
EPS 0.13 -0.28 0.03 0.20 -0.24 -0.13 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0989 0.1088 0.1088 0.1102 0.1178 0.1308 -4.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.06 0.06 0.08 0.07 0.08 0.07 0.115 -
P/RPS 2.44 2.55 2.50 2.01 3.16 2.22 3.76 -6.94%
P/EPS 46.75 -21.23 298.60 33.84 -33.33 -53.85 -50.00 -
EY 2.14 -4.71 0.33 2.96 -3.00 -1.86 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.73 0.64 0.73 0.58 0.88 -6.17%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 27/11/19 28/11/18 29/11/17 23/11/16 26/11/15 20/11/14 -
Price 0.085 0.065 0.07 0.07 0.075 0.085 0.10 -
P/RPS 3.45 2.77 2.19 2.01 2.96 2.70 3.27 0.89%
P/EPS 66.23 -23.00 261.27 33.84 -31.25 -65.38 -43.48 -
EY 1.51 -4.35 0.38 2.96 -3.20 -1.53 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.65 0.64 0.64 0.68 0.71 0.77 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment