[CNH] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 0.07%
YoY- -1.85%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 129,648 149,008 164,376 178,572 182,920 211,420 278,576 -11.96%
PBT 6,236 6,684 19,736 29,048 29,092 44,624 65,708 -32.44%
Tax -1,168 -2,536 -5,016 -8,468 -8,124 -10,920 -18,308 -36.77%
NP 5,068 4,148 14,720 20,580 20,968 33,704 47,400 -31.09%
-
NP to SH 5,024 4,048 14,740 20,580 20,968 33,704 47,400 -31.19%
-
Tax Rate 18.73% 37.94% 25.42% 29.15% 27.93% 24.47% 27.86% -
Total Cost 124,580 144,860 149,656 157,992 161,952 177,716 231,176 -9.78%
-
Net Worth 104,666 108,428 108,382 100,041 93,350 84,260 77,803 5.06%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 104,666 108,428 108,382 100,041 93,350 84,260 77,803 5.06%
NOSH 697,777 722,857 722,549 714,583 718,082 601,857 598,484 2.59%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.91% 2.78% 8.96% 11.52% 11.46% 15.94% 17.02% -
ROE 4.80% 3.73% 13.60% 20.57% 22.46% 40.00% 60.92% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.58 20.61 22.75 24.99 25.47 35.13 46.55 -14.18%
EPS 0.72 0.56 2.04 2.88 2.92 5.60 7.92 -32.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.14 0.13 0.14 0.13 2.41%
Adjusted Per Share Value based on latest NOSH - 714,583
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.01 20.70 22.83 24.80 25.41 29.36 38.69 -11.96%
EPS 0.70 0.56 2.05 2.86 2.91 4.68 6.58 -31.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1506 0.1505 0.1389 0.1297 0.117 0.1081 5.06%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.19 0.25 0.20 0.34 0.50 0.62 0.00 -
P/RPS 1.02 1.21 0.88 1.36 1.96 1.76 0.00 -
P/EPS 26.39 44.64 9.80 11.81 17.12 11.07 0.00 -
EY 3.79 2.24 10.20 8.47 5.84 9.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.67 1.33 2.43 3.85 4.43 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 28/05/09 28/05/08 23/05/07 25/05/06 13/07/05 -
Price 0.18 0.22 0.30 0.33 0.44 0.63 0.00 -
P/RPS 0.97 1.07 1.32 1.32 1.73 1.79 0.00 -
P/EPS 25.00 39.29 14.71 11.46 15.07 11.25 0.00 -
EY 4.00 2.55 6.80 8.73 6.64 8.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.47 2.00 2.36 3.38 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment