[CNH] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 50.37%
YoY- -72.54%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 25,330 29,262 32,412 37,252 41,094 44,643 45,730 -9.36%
PBT 27 377 1,559 1,671 4,934 7,262 7,273 -60.61%
Tax -263 -113 -292 -634 -1,254 -2,117 -2,031 -28.84%
NP -236 264 1,267 1,037 3,680 5,145 5,242 -
-
NP to SH -122 248 1,256 1,012 3,685 5,145 5,242 -
-
Tax Rate 974.07% 29.97% 18.73% 37.94% 25.42% 29.15% 27.93% -
Total Cost 25,566 28,998 31,145 36,215 37,414 39,498 40,488 -7.36%
-
Net Worth 91,500 115,733 104,666 108,428 108,382 100,041 93,350 -0.33%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 91,500 115,733 104,666 108,428 108,382 100,041 93,350 -0.33%
NOSH 610,000 826,666 697,777 722,857 722,549 714,583 718,082 -2.67%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.93% 0.90% 3.91% 2.78% 8.96% 11.52% 11.46% -
ROE -0.13% 0.21% 1.20% 0.93% 3.40% 5.14% 5.62% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.15 3.54 4.65 5.15 5.69 6.25 6.37 -6.88%
EPS -0.02 0.03 0.18 0.14 0.51 0.72 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.15 0.15 0.15 0.14 0.13 2.41%
Adjusted Per Share Value based on latest NOSH - 722,857
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.52 4.06 4.50 5.17 5.71 6.20 6.35 -9.35%
EPS -0.02 0.03 0.17 0.14 0.51 0.71 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1607 0.1454 0.1506 0.1505 0.1389 0.1297 -0.33%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.105 0.14 0.19 0.25 0.20 0.34 0.50 -
P/RPS 2.53 3.96 4.09 4.85 3.52 5.44 7.85 -17.18%
P/EPS -525.00 466.67 105.56 178.57 39.22 47.22 68.49 -
EY -0.19 0.21 0.95 0.56 2.55 2.12 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 1.27 1.67 1.33 2.43 3.85 -24.71%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 31/05/12 26/05/11 27/05/10 28/05/09 28/05/08 23/05/07 -
Price 0.115 0.12 0.18 0.22 0.30 0.33 0.44 -
P/RPS 2.77 3.39 3.88 4.27 5.27 5.28 6.91 -14.11%
P/EPS -575.00 400.00 100.00 157.14 58.82 45.83 60.27 -
EY -0.17 0.25 1.00 0.64 1.70 2.18 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 1.20 1.47 2.00 2.36 3.38 -21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment