[YTLREIT] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock

[YTLREIT] YTL HOSPITALITY REIT

Announcement Date

25-May-2023

Admission Sponsor

Sponsor

Financial Year

30-Jun-2023

Quarter

31-Mar-2023 [#3]

Profit Trend

QoQ- 1.42%

YoY- 5913.41%

Quarter Report

YTLREIT 3Q 2023 31032023(Final).pdf

Latest QR

Upcoming QR

YTLREIT's Result

YTLREIT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Annualized Quarter Result
Revenue	492,357	343,253	315,848	475,564	496,318	512,466	451,400	1.45%
YoY %	43.44%	8.68%	-33.58%	-4.18%	-3.15%	13.53%	-	-
Horiz. %	109.07%	76.04%	69.97%	105.35%	109.95%	113.53%	100.00%	-
PBT	100,544	4,330	-13,894	180,218	111,805	227,800	-93,932	-
YoY %	2,222.03%	131.16%	-107.71%	61.19%	-50.92%	342.52%	-	-
Horiz. %	-107.04%	-4.61%	14.79%	-191.86%	-119.03%	-242.52%	100.00%	-
Tax	-3,688	-2,720	-2,240	-3,210	-3,068	-2,460	-3,412	1.30%
YoY %	-35.59%	-21.43%	30.22%	-4.63%	-24.72%	27.90%	-	-
Horiz. %	108.09%	79.72%	65.65%	94.08%	89.92%	72.10%	100.00%	-
NP	96,856	1,610	-16,134	177,008	108,737	225,340	-97,344	-
YoY %	5,915.90%	109.98%	-109.11%	62.79%	-51.75%	331.49%	-	-
Horiz. %	-99.50%	-1.65%	16.57%	-181.84%	-111.70%	-231.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	96,856	1,610	-16,134	177,008	108,737	225,340	-97,344	-
YoY %	5,915.90%	109.98%	-109.11%	62.79%	-51.75%	331.49%	-	-
Horiz. %	-99.50%	-1.65%	16.57%	-181.84%	-111.70%	-231.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	3.67%	62.82%	-	1.78%	2.74%	1.08%	-	-
YoY %	-94.16%	0.00%	-	-35.04%	153.70%	0.00%	-	-
Horiz. %	339.81%	5,816.67%	-	164.81%	253.70%	100.00%	-	-
Total Cost	395,501	341,642	331,982	298,556	387,581	287,126	548,744	-5.30%
YoY %	15.76%	2.91%	11.20%	-22.97%	34.99%	-47.68%	-	-
Horiz. %	72.07%	62.26%	60.50%	54.41%	70.63%	52.32%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,775,426	2,651,176	2,616,236	2,659,869	2,643,336	2,383,247	2,387,167	2.54%
YoY %	4.69%	1.34%	-1.64%	0.63%	10.91%	-0.16%	-	-
Horiz. %	116.26%	111.06%	109.60%	111.42%	110.73%	99.84%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Dividend
Div	69,539	42,950	41,132	87,946	131,124	134,078	139,759	-10.97%
YoY %	61.91%	4.42%	-53.23%	-32.93%	-2.20%	-4.06%	-	-
Horiz. %	49.76%	30.73%	29.43%	62.93%	93.82%	95.94%	100.00%	-
Div Payout %	71.80%	2,666.64%	0.00%	49.69%	120.59%	59.50%	0.00%	-
YoY %	-97.31%	0.00%	0.00%	-58.79%	102.67%	0.00%	-	-
Horiz. %	120.67%	4,481.75%	0.00%	83.51%	202.67%	100.00%	-	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Equity
Net Worth	2,775,426	2,651,176	2,616,236	2,659,869	2,643,336	2,383,247	2,387,167	2.54%
YoY %	4.69%	1.34%	-1.64%	0.63%	10.91%	-0.16%	-	-
Horiz. %	116.26%	111.06%	109.60%	111.42%	110.73%	99.84%	100.00%	-
NOSH	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	1,704,388	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Ratio Analysis
NP Margin	19.67%	0.47%	-5.11%	37.22%	21.91%	43.97%	-21.56%	-
YoY %	4,085.11%	109.20%	-113.73%	69.88%	-50.17%	303.94%	-	-
Horiz. %	-91.23%	-2.18%	23.70%	-172.63%	-101.62%	-203.94%	100.00%	-
ROE	3.49%	0.06%	-0.62%	6.65%	4.11%	9.46%	-4.08%	-
YoY %	5,716.67%	109.68%	-109.32%	61.80%	-56.55%	331.86%	-	-
Horiz. %	-85.54%	-1.47%	15.20%	-162.99%	-100.74%	-231.86%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Per Share
RPS	28.89	20.14	18.53	27.90	29.12	30.07	26.48	1.46%
YoY %	43.45%	8.69%	-33.58%	-4.19%	-3.16%	13.56%	-	-
Horiz. %	109.10%	76.06%	69.98%	105.36%	109.97%	113.56%	100.00%	-
EPS	5.68	0.09	-0.95	10.39	6.37	13.23	-6.61	-
YoY %	6,211.11%	109.47%	-109.14%	63.11%	-51.85%	300.15%	-	-
Horiz. %	-85.93%	-1.36%	14.37%	-157.19%	-96.37%	-200.15%	100.00%	-
DPS	4.08	2.52	2.41	5.16	7.69	7.87	8.20	-10.97%
YoY %	61.90%	4.56%	-53.29%	-32.90%	-2.29%	-4.02%	-	-
Horiz. %	49.76%	30.73%	29.39%	62.93%	93.78%	95.98%	100.00%	-
NAPS	1.6284	1.5555	1.535	1.5606	1.5509	1.3983	1.4006	2.54%
YoY %	4.69%	1.34%	-1.64%	0.63%	10.91%	-0.16%	-	-
Horiz. %	116.26%	111.06%	109.60%	111.42%	110.73%	99.84%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,704,388
RPS	28.89	20.14	18.53	27.90	29.12	30.07	26.48	1.46%
YoY %	43.45%	8.69%	-33.58%	-4.19%	-3.16%	13.56%	-	-
Horiz. %	109.10%	76.06%	69.98%	105.36%	109.97%	113.56%	100.00%	-
EPS	5.68	0.09	-0.95	10.39	6.37	13.23	-6.61	-
YoY %	6,211.11%	109.47%	-109.14%	63.11%	-51.85%	300.15%	-	-
Horiz. %	-85.93%	-1.36%	14.37%	-157.19%	-96.37%	-200.15%	100.00%	-
DPS	4.08	2.52	2.41	5.16	7.69	7.87	8.20	-10.97%
YoY %	61.90%	4.56%	-53.29%	-32.90%	-2.29%	-4.02%	-	-
Horiz. %	49.76%	30.73%	29.39%	62.93%	93.78%	95.98%	100.00%	-
NAPS	1.6284	1.5555	1.535	1.5606	1.5509	1.3983	1.4006	2.54%
YoY %	4.69%	1.34%	-1.64%	0.63%	10.91%	-0.16%	-	-
Horiz. %	116.26%	111.06%	109.60%	111.42%	110.73%	99.84%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	-
Price	0.955	0.97	0.89	0.915	1.28	1.13	1.18	-
P/RPS	3.31	4.82	4.80	3.28	4.40	3.76	4.46	-4.84%
YoY %	-31.33%	0.42%	46.34%	-25.45%	17.02%	-15.70%	-	-
Horiz. %	74.22%	108.07%	107.62%	73.54%	98.65%	84.30%	100.00%	-
P/EPS	16.81	1,026.44	-94.02	8.81	20.06	8.55	-20.66	-
YoY %	-98.36%	1,191.73%	-1,167.20%	-56.08%	134.62%	141.38%	-	-
Horiz. %	-81.36%	-4,968.25%	455.08%	-42.64%	-97.10%	-41.38%	100.00%	-
EY	5.95	0.10	-1.06	11.35	4.98	11.70	-4.84	-
YoY %	5,850.00%	109.43%	-109.34%	127.91%	-57.44%	341.74%	-	-
Horiz. %	-122.93%	-2.07%	21.90%	-234.50%	-102.89%	-241.74%	100.00%	-
DY	4.27	2.60	2.71	5.64	6.01	6.96	6.95	-7.79%
YoY %	64.23%	-4.06%	-51.95%	-6.16%	-13.65%	0.14%	-	-
Horiz. %	61.44%	37.41%	38.99%	81.15%	86.47%	100.14%	100.00%	-
P/NAPS	0.59	0.62	0.58	0.59	0.83	0.81	0.84	-5.71%
YoY %	-4.84%	6.90%	-1.69%	-28.92%	2.47%	-3.57%	-	-
Horiz. %	70.24%	73.81%	69.05%	70.24%	98.81%	96.43%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	25/05/23	26/05/22	28/05/21	16/06/20	31/05/19	24/05/18	25/05/17	-
Price	0.95	0.95	0.825	1.09	1.34	1.13	1.17	-
P/RPS	3.29	4.72	4.45	3.91	4.60	3.76	4.42	-4.79%
YoY %	-30.30%	6.07%	13.81%	-15.00%	22.34%	-14.93%	-	-
Horiz. %	74.43%	106.79%	100.68%	88.46%	104.07%	85.07%	100.00%	-
P/EPS	16.72	1,005.28	-87.15	10.50	21.00	8.55	-20.49	-
YoY %	-98.34%	1,253.51%	-930.00%	-50.00%	145.61%	141.73%	-	-
Horiz. %	-81.60%	-4,906.20%	425.33%	-51.24%	-102.49%	-41.73%	100.00%	-
EY	5.98	0.10	-1.15	9.53	4.76	11.70	-4.88	-
YoY %	5,880.00%	108.70%	-112.07%	100.21%	-59.32%	339.75%	-	-
Horiz. %	-122.54%	-2.05%	23.57%	-195.29%	-97.54%	-239.75%	100.00%	-
DY	4.29	2.65	2.93	4.73	5.74	6.96	7.01	-7.85%
YoY %	61.89%	-9.56%	-38.05%	-17.60%	-17.53%	-0.71%	-	-
Horiz. %	61.20%	37.80%	41.80%	67.48%	81.88%	99.29%	100.00%	-
P/NAPS	0.58	0.61	0.54	0.70	0.86	0.81	0.84	-5.98%
YoY %	-4.92%	12.96%	-22.86%	-18.60%	6.17%	-3.57%	-	-
Horiz. %	69.05%	72.62%	64.29%	83.33%	102.38%	96.43%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: KAWAN RENERGY BERHAD

MQ Trader

MQ Trading Signals

2024-05-08 15:55:00

OBV

5 Mins

SELL

2024-05-08 15:30:00

EMA 5

30 Mins

SELL

2024-05-08 15:25:00

ADX

5 Mins

SELL

2024-05-08 15:10:00

EMA 5

10 Mins

SELL

2024-05-08 15:00:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

388

MYEG

MY E.G. SERVICES BHD

385

MPI

MALAYSIAN PACIFIC INDUSTRIES

361

HLIND

HONG LEONG INDUSTRIES BHD

354

PTRANS

PERAK TRANSIT BERHAD

352

CAPITALA

CAPITAL A BERHAD

314

RANHILL

RANHILL UTILITIES BERHAD

277

DNEX

DAGANG NEXCHANGE BERHAD

276

PBBANK

PUBLIC BANK BHD

264

Daily Stocks

BCMALL

0.015

+0.005

534,639,600

HSI-CXG

0.14

-0.025

308,898,200

MYEG

0.975

+0.055

199,527,400

HSI-HUT

0.23

+0.02

147,335,200

TECHNAX

0.01

0.00

129,798,300

0.115

+0.005

94,107,400

TWL

0.03

+0.005

89,428,100

HSI-HS2

0.13

+0.015

83,699,200

CLASSITA

0.045

0.00

79,135,300

TOPGLOV

0.925

+0.03

72,871,200

More active Stocks

MNRB

2.25

+0.45

14,159,000

F&N

32.54

+0.34

348,900

MNRB-CA

0.50

+0.20

1,974,600

AYER

7.18

+0.17

4,200

LPI

12.24

+0.16

87,000

SIMEPLT

4.62

+0.14

7,343,500

XIAOMI-C30

0.255

+0.135

56,200

SCIENTX

4.41

+0.13

2,224,800

MANULFE

2.08

+0.13

880,500

BURSA

7.89

+0.12

3,782,100

More gainer Stocks

DLADY

33.26

-1.04

56,000

AJI

19.10

-0.44

408,500

PCHEM-C95

0.09

-0.25

119,000

IDEAL

3.40

-0.24

1,400

LEBTECH

0.605

-0.185

600

ARKA

1.90

-0.14

74,000

HLIND

10.74

-0.14

6,000

TAKAFUL-CY

0.03

-0.12

306,000

HLFG

17.40

-0.12

225,000

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More