[THPLANT] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Revenue 127,876 127,876 86,538 0 -
PBT 54,820 54,820 25,834 0 -
Tax -13,376 -13,376 -7,342 0 -
NP 41,444 41,444 18,492 0 -
-
NP to SH 41,444 41,444 18,492 0 -
-
Tax Rate 24.40% 24.40% 28.42% - -
Total Cost 86,432 86,432 68,046 0 -
-
Net Worth 0 160,757 133,205 0 -
Dividend
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Div - 49,011 - - -
Div Payout % - 118.26% - - -
Equity
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 160,757 133,205 0 -
NOSH 196,045 196,045 195,889 0 -
Ratio Analysis
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 32.41% 32.41% 21.37% 0.00% -
ROE 0.00% 25.78% 13.88% 0.00% -
Per Share
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 65.23 65.23 44.18 0.00 -
EPS 21.14 21.14 9.44 0.00 -
DPS 0.00 25.00 0.00 0.00 -
NAPS 0.00 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.45 11.45 7.75 0.00 -
EPS 3.71 3.71 1.66 0.00 -
DPS 0.00 4.39 0.00 0.00 -
NAPS 0.00 0.144 0.1193 0.00 -
Price Multiplier on Financial Quarter End Date
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/07 29/06/07 30/06/06 - -
Price 3.28 3.44 1.88 0.00 -
P/RPS 5.03 5.27 4.26 0.00 -
P/EPS 15.52 16.27 19.92 0.00 -
EY 6.45 6.15 5.02 0.00 -
DY 0.00 7.27 0.00 0.00 -
P/NAPS 0.00 4.20 2.76 0.00 -
Price Multiplier on Announcement Date
01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date - 09/08/07 15/08/06 - -
Price 0.00 3.30 2.22 0.00 -
P/RPS 0.00 5.06 5.03 0.00 -
P/EPS 0.00 15.61 23.52 0.00 -
EY 0.00 6.41 4.25 0.00 -
DY 0.00 7.58 0.00 0.00 -
P/NAPS 0.00 4.02 3.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment