[THPLANT] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
09-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ-0.0%
YoY- 155.2%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 84,889 67,787 67,787 36,560 22,083 0 -
PBT 10,993 32,790 32,790 14,733 6,070 0 -
Tax -1,111 -9,919 -9,919 -3,249 -1,570 0 -
NP 9,882 22,871 22,871 11,484 4,500 0 -
-
NP to SH 10,046 22,293 22,923 11,484 4,500 0 -
-
Tax Rate 10.11% 30.25% 30.25% 22.05% 25.86% - -
Total Cost 75,007 44,916 44,916 25,076 17,583 0 -
-
Net Worth 419,396 0 221,582 160,697 133,624 0 -
Dividend
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 19,070 196 24,496 - - -
Div Payout % - 85.54% 0.86% 213.31% - - -
Equity
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 419,396 0 221,582 160,697 133,624 0 -
NOSH 487,669 190,701 196,090 195,972 196,506 0 -
Ratio Analysis
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.64% 33.74% 33.74% 31.41% 20.38% 0.00% -
ROE 2.40% 0.00% 10.35% 7.15% 3.37% 0.00% -
Per Share
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.41 35.55 34.57 18.66 11.24 0.00 -
EPS 2.06 11.69 11.69 5.86 2.29 0.00 -
DPS 0.00 10.00 0.10 12.50 0.00 0.00 -
NAPS 0.86 0.00 1.13 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 195,972
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.60 7.67 7.67 4.14 2.50 0.00 -
EPS 1.14 2.52 2.59 1.30 0.51 0.00 -
DPS 0.00 2.16 0.02 2.77 0.00 0.00 -
NAPS 0.4745 0.00 0.2507 0.1818 0.1512 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 01/04/08 29/06/07 30/06/06 - -
Price 1.58 3.44 3.04 3.44 1.88 0.00 -
P/RPS 9.08 9.68 8.79 18.44 16.73 0.00 -
P/EPS 76.70 29.43 26.01 58.70 82.10 0.00 -
EY 1.30 3.40 3.85 1.70 1.22 0.00 -
DY 0.00 2.91 0.03 3.63 0.00 0.00 -
P/NAPS 1.84 0.00 2.69 4.20 2.76 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 01/04/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/07/09 - 29/07/08 09/08/07 15/08/06 - -
Price 1.59 0.00 3.44 3.30 2.22 0.00 -
P/RPS 9.13 0.00 9.95 17.69 19.75 0.00 -
P/EPS 77.18 0.00 29.43 56.31 96.94 0.00 -
EY 1.30 0.00 3.40 1.78 1.03 0.00 -
DY 0.00 0.00 0.03 3.79 0.00 0.00 -
P/NAPS 1.85 0.00 3.04 4.02 3.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment