[RSAWIT] YoY Annualized Quarter Result on 31-May-2007 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 5.89%
YoY- 192.31%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 193,665 148,949 202,189 137,285 40,942 0 -
PBT 39,540 19,206 55,120 20,381 6,857 0 -
Tax -9,922 -4,889 -14,658 -5,489 -1,762 0 -
NP 29,617 14,317 40,461 14,892 5,094 0 -
-
NP to SH 27,746 14,317 40,461 14,892 5,094 0 -
-
Tax Rate 25.09% 25.46% 26.59% 26.93% 25.70% - -
Total Cost 164,048 134,632 161,728 122,393 35,848 0 -
-
Net Worth 0 84,672 0 92,326 26,934 0 -
Dividend
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 0 84,672 0 92,326 26,934 0 -
NOSH 128,298 128,291 128,251 128,231 45,651 0 -
Ratio Analysis
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 15.29% 9.61% 20.01% 10.85% 12.44% 0.00% -
ROE 0.00% 16.91% 0.00% 16.13% 18.92% 0.00% -
Per Share
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 150.95 116.10 157.65 107.06 89.69 0.00 -
EPS 21.63 11.16 31.55 11.61 11.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.66 0.00 0.72 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,447
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 9.49 7.30 9.90 6.72 2.01 0.00 -
EPS 1.36 0.70 1.98 0.73 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0415 0.00 0.0452 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 30/09/10 29/05/09 30/05/08 31/05/07 - - -
Price 0.74 0.69 1.08 0.94 0.00 0.00 -
P/RPS 0.49 0.59 0.69 0.88 0.00 0.00 -
P/EPS 3.42 6.18 3.42 8.09 0.00 0.00 -
EY 29.23 16.17 29.21 12.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 0.00 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date - 24/07/09 28/07/08 30/07/07 31/07/06 - -
Price 0.00 0.68 0.89 0.96 0.69 0.00 -
P/RPS 0.00 0.59 0.56 0.90 0.77 0.00 -
P/EPS 0.00 6.09 2.82 8.27 6.18 0.00 -
EY 0.00 16.41 35.45 12.10 16.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.00 1.33 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment