[RSAWIT] YoY TTM Result on 31-May-2007 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 7.79%
YoY- 303.48%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 184,167 172,055 196,072 131,578 30,707 51.14%
PBT 36,117 27,107 52,933 21,742 5,145 56.72%
Tax -9,150 -7,743 -14,285 -6,313 -1,321 56.24%
NP 26,967 19,364 38,648 15,429 3,824 56.89%
-
NP to SH 25,338 19,364 38,648 15,429 3,824 54.65%
-
Tax Rate 25.33% 28.56% 26.99% 29.04% 25.68% -
Total Cost 157,200 152,691 157,424 116,149 26,883 50.26%
-
Net Worth 0 84,565 0 92,481 65,050 -
Dividend
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - 3,847 - -
Div Payout % - - - 24.94% - -
Equity
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 0 84,565 0 92,481 65,050 -
NOSH 128,279 128,129 128,178 128,447 110,255 3.55%
Ratio Analysis
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 14.64% 11.25% 19.71% 11.73% 12.45% -
ROE 0.00% 22.90% 0.00% 16.68% 5.88% -
Per Share
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 143.57 134.28 152.97 102.44 27.85 45.95%
EPS 19.75 15.11 30.15 12.01 3.47 49.32%
DPS 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.00 0.66 0.00 0.72 0.59 -
Adjusted Per Share Value based on latest NOSH - 128,447
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 9.02 8.42 9.60 6.44 1.50 51.23%
EPS 1.24 0.95 1.89 0.76 0.19 54.11%
DPS 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.00 0.0414 0.00 0.0453 0.0318 -
Price Multiplier on Financial Quarter End Date
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 30/09/10 29/05/09 30/05/08 31/05/07 - -
Price 0.74 0.69 1.08 0.94 0.00 -
P/RPS 0.52 0.51 0.71 0.92 0.00 -
P/EPS 3.75 4.57 3.58 7.83 0.00 -
EY 26.69 21.90 27.92 12.78 0.00 -
DY 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 0.00 1.05 0.00 1.31 0.00 -
Price Multiplier on Announcement Date
30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date - 24/07/09 28/07/08 30/07/07 - -
Price 0.00 0.68 0.89 0.96 0.00 -
P/RPS 0.00 0.51 0.58 0.94 0.00 -
P/EPS 0.00 4.50 2.95 7.99 0.00 -
EY 0.00 22.22 33.88 12.51 0.00 -
DY 0.00 0.00 0.00 3.12 0.00 -
P/NAPS 0.00 1.03 0.00 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment