[RSAWIT] YoY Annualized Quarter Result on 31-May-2008 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -7.02%
YoY- 171.7%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 356,273 193,665 148,949 202,189 137,285 40,942 0 -
PBT 105,253 39,540 19,206 55,120 20,381 6,857 0 -
Tax -24,697 -9,922 -4,889 -14,658 -5,489 -1,762 0 -
NP 80,556 29,617 14,317 40,461 14,892 5,094 0 -
-
NP to SH 76,802 27,746 14,317 40,461 14,892 5,094 0 -
-
Tax Rate 23.46% 25.09% 25.46% 26.59% 26.93% 25.70% - -
Total Cost 275,717 164,048 134,632 161,728 122,393 35,848 0 -
-
Net Worth 469,503 0 84,672 0 92,326 26,934 0 -
Dividend
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 469,503 0 84,672 0 92,326 26,934 0 -
NOSH 159,695 128,298 128,291 128,251 128,231 45,651 0 -
Ratio Analysis
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 22.61% 15.29% 9.61% 20.01% 10.85% 12.44% 0.00% -
ROE 16.36% 0.00% 16.91% 0.00% 16.13% 18.92% 0.00% -
Per Share
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 223.10 150.95 116.10 157.65 107.06 89.69 0.00 -
EPS 48.09 21.63 11.16 31.55 11.61 11.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 0.00 0.66 0.00 0.72 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,178
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 17.44 9.48 7.29 9.90 6.72 2.00 0.00 -
EPS 3.76 1.36 0.70 1.98 0.73 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2298 0.00 0.0415 0.00 0.0452 0.0132 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 30/09/11 30/09/10 29/05/09 30/05/08 31/05/07 - - -
Price 0.49 0.74 0.69 1.08 0.94 0.00 0.00 -
P/RPS 0.22 0.49 0.59 0.69 0.88 0.00 0.00 -
P/EPS 1.02 3.42 6.18 3.42 8.09 0.00 0.00 -
EY 98.15 29.23 16.17 29.21 12.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 1.05 0.00 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 21/11/11 - 24/07/09 28/07/08 30/07/07 31/07/06 - -
Price 0.85 0.00 0.68 0.89 0.96 0.69 0.00 -
P/RPS 0.38 0.00 0.59 0.56 0.90 0.77 0.00 -
P/EPS 1.77 0.00 6.09 2.82 8.27 6.18 0.00 -
EY 56.58 0.00 16.41 35.45 12.10 16.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 1.03 0.00 1.33 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment