[ALAM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 66.32%
YoY- 57.18%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 776,892 118,648 364,016 60,228 417,736 110,444 85,748 40.31%
PBT 59,536 10,812 -12,536 -39,036 -91,592 -17,220 -32,344 -
Tax -16,576 0 3,460 -36 -704 -324 -3,468 27.17%
NP 42,960 10,812 -9,076 -39,072 -92,296 -17,544 -35,812 -
-
NP to SH 30,700 10,812 -6,512 -38,908 -90,860 -17,660 -45,492 -
-
Tax Rate 27.84% 0.00% - - - - - -
Total Cost 733,932 107,836 373,092 99,300 510,032 127,988 121,560 31.82%
-
Net Worth -15,349 -45,954 -76,591 234,524 373,137 397,518 582,410 -
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth -15,349 -45,954 -76,591 234,524 373,137 397,518 582,410 -
NOSH 1,535,000 1,531,828 1,531,828 1,433,882 1,131,711 924,460 924,460 8.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.53% 9.11% -2.49% -64.87% -22.09% -15.88% -41.76% -
ROE 0.00% 0.00% 0.00% -16.59% -24.35% -4.44% -7.81% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.61 7.75 23.76 4.37 38.06 11.95 9.28 29.78%
EPS 2.00 0.72 -0.40 -2.80 -8.40 -2.00 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.03 -0.05 0.17 0.34 0.43 0.63 -
Adjusted Per Share Value based on latest NOSH - 1,433,882
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.61 7.73 23.71 3.92 27.21 7.20 5.59 40.29%
EPS 2.00 0.70 -0.42 -2.53 -5.92 -1.15 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.0299 -0.0499 0.1528 0.2431 0.259 0.3794 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.03 0.03 0.03 0.085 0.05 0.115 0.145 -
P/RPS 0.06 0.39 0.13 1.95 0.13 0.96 1.56 -39.39%
P/EPS 1.50 4.25 -7.06 -3.01 -0.60 -6.02 -2.95 -
EY 66.67 23.53 -14.17 -33.18 -165.58 -16.61 -33.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.50 0.15 0.27 0.23 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 30/11/23 30/11/22 30/06/21 07/07/20 24/05/19 24/05/18 -
Price 0.035 0.03 0.025 0.07 0.095 0.09 0.125 -
P/RPS 0.07 0.39 0.11 1.60 0.25 0.75 1.35 -36.54%
P/EPS 1.75 4.25 -5.88 -2.48 -1.15 -4.71 -2.54 -
EY 57.14 23.53 -17.00 -40.29 -87.15 -21.23 -39.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.41 0.28 0.21 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment