[ALAM] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 66.32%
YoY- 57.18%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 145,586 152,932 94,620 60,228 248,421 244,881 317,686 -40.47%
PBT -155,581 -35,176 -43,150 -39,036 -115,657 -44,009 -44,744 128.99%
Tax -813 0 0 -36 -230 -76 0 -
NP -156,394 -35,176 -43,150 -39,072 -115,887 -44,085 -44,744 129.79%
-
NP to SH -156,259 -35,038 -43,068 -38,908 -115,525 -44,445 -44,670 129.91%
-
Tax Rate - - - - - - - -
Total Cost 301,980 188,108 137,770 99,300 364,308 288,966 362,430 -11.42%
-
Net Worth 91,644 215,082 215,082 234,524 234,982 461,854 399,671 -62.43%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 91,644 215,082 215,082 234,524 234,982 461,854 399,671 -62.43%
NOSH 1,531,658 1,433,882 1,433,882 1,433,882 1,368,882 1,306,882 1,244,882 14.77%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -107.42% -23.00% -45.60% -64.87% -46.65% -18.00% -14.08% -
ROE -170.51% -16.29% -20.02% -16.59% -49.16% -9.62% -11.18% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 9.53 10.67 6.60 4.37 17.97 18.56 27.03 -49.99%
EPS -10.80 -1.87 -3.00 -2.80 -9.30 -3.73 -4.00 93.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.15 0.15 0.17 0.17 0.35 0.34 -68.43%
Adjusted Per Share Value based on latest NOSH - 1,433,882
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 9.50 9.98 6.18 3.93 16.22 15.99 20.74 -40.49%
EPS -10.20 -2.29 -2.81 -2.54 -7.54 -2.90 -2.92 129.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.1404 0.1404 0.1531 0.1534 0.3015 0.2609 -62.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.025 0.065 0.07 0.085 0.085 0.08 0.08 -
P/RPS 0.26 0.61 1.06 1.95 0.47 0.43 0.30 -9.07%
P/EPS -0.24 -2.66 -2.33 -3.01 -1.02 -2.38 -2.11 -76.43%
EY -409.21 -37.59 -42.91 -33.18 -98.33 -42.10 -47.50 318.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.47 0.50 0.50 0.23 0.24 45.07%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 -
Price 0.03 0.03 0.06 0.07 0.085 0.085 0.10 -
P/RPS 0.31 0.28 0.91 1.60 0.47 0.46 0.37 -11.09%
P/EPS -0.29 -1.23 -2.00 -2.48 -1.02 -2.52 -2.63 -76.91%
EY -341.01 -81.45 -50.06 -40.29 -98.33 -39.63 -38.00 330.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.20 0.40 0.41 0.50 0.24 0.29 43.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment