[AMFIRST] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
10-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -1.06%
YoY- 14.29%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 106,880 92,356 94,396 96,450 90,762 55,634 13.93%
PBT 43,808 37,902 41,172 41,854 36,620 31,088 7.09%
Tax 0 0 0 0 0 0 -
NP 43,808 37,902 41,172 41,854 36,620 31,088 7.09%
-
NP to SH 43,808 37,902 41,172 41,854 36,620 31,088 7.09%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 63,072 54,454 53,224 54,596 54,142 24,546 20.74%
-
Net Worth 828,830 603,387 580,610 570,346 428,805 442,274 13.36%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 43,380 38,416 41,257 41,768 36,619 31,087 6.88%
Div Payout % 99.02% 101.36% 100.21% 99.80% 100.00% 100.00% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 828,830 603,387 580,610 570,346 428,805 442,274 13.36%
NOSH 686,402 428,755 428,874 428,831 428,805 429,392 9.82%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 40.99% 41.04% 43.62% 43.39% 40.35% 55.88% -
ROE 5.29% 6.28% 7.09% 7.34% 8.54% 7.03% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.57 21.54 22.01 22.49 21.17 12.96 3.73%
EPS 8.66 8.84 9.60 9.76 8.54 7.24 3.64%
DPS 6.32 8.96 9.62 9.74 8.54 7.24 -2.67%
NAPS 1.2075 1.4073 1.3538 1.33 1.00 1.03 3.22%
Adjusted Per Share Value based on latest NOSH - 429,502
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.57 13.46 13.75 14.05 13.22 8.11 13.91%
EPS 8.66 5.52 6.00 6.10 5.34 4.53 13.82%
DPS 6.32 5.60 6.01 6.09 5.34 4.53 6.87%
NAPS 1.2075 0.8791 0.8459 0.8309 0.6247 0.6443 13.37%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.10 1.12 1.19 1.04 0.88 0.00 -
P/RPS 7.06 5.20 5.41 4.62 4.16 0.00 -
P/EPS 17.24 12.67 12.40 10.66 10.30 0.00 -
EY 5.80 7.89 8.07 9.38 9.70 0.00 -
DY 5.75 8.00 8.08 9.37 9.70 0.00 -
P/NAPS 0.91 0.80 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 06/11/12 18/10/11 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.13 1.16 1.19 1.05 0.79 0.00 -
P/RPS 7.26 5.39 5.41 4.67 3.73 0.00 -
P/EPS 17.71 13.12 12.40 10.76 9.25 0.00 -
EY 5.65 7.62 8.07 9.30 10.81 0.00 -
DY 5.59 7.72 8.08 9.28 10.81 0.00 -
P/NAPS 0.94 0.82 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment