[AMFIRST] YoY Quarter Result on 30-Sep-2007 [#2]

Announcement Date
05-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 7.54%
YoY--%
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 22,084 24,570 22,858 14,995 13.76%
PBT 10,645 10,351 8,709 8,054 9.73%
Tax 0 0 0 0 -
NP 10,645 10,351 8,709 8,054 9.73%
-
NP to SH 10,645 10,351 8,709 8,054 9.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,439 14,219 14,149 6,941 18.10%
-
Net Worth 581,096 571,237 429,014 441,256 9.60%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 20,646 20,916 18,318 15,508 9.99%
Div Payout % 193.95% 202.07% 210.34% 192.55% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 581,096 571,237 429,014 441,256 9.60%
NOSH 429,233 429,502 429,014 428,404 0.06%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 48.20% 42.13% 38.10% 53.71% -
ROE 1.83% 1.81% 2.03% 1.83% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.14 5.72 5.33 3.50 13.65%
EPS 2.48 2.41 2.03 1.88 9.66%
DPS 4.81 4.87 4.27 3.62 9.92%
NAPS 1.3538 1.33 1.00 1.03 9.53%
Adjusted Per Share Value based on latest NOSH - 428,404
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.22 3.58 3.33 2.18 13.87%
EPS 1.55 1.51 1.27 1.17 9.81%
DPS 3.01 3.05 2.67 2.26 10.01%
NAPS 0.8466 0.8322 0.625 0.6429 9.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.19 1.04 0.88 0.00 -
P/RPS 23.13 18.18 16.52 0.00 -
P/EPS 47.98 43.15 43.35 0.00 -
EY 2.08 2.32 2.31 0.00 -
DY 4.04 4.68 4.85 0.00 -
P/NAPS 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.19 1.05 0.79 0.00 -
P/RPS 23.13 18.35 14.83 0.00 -
P/EPS 47.98 43.57 38.92 0.00 -
EY 2.08 2.30 2.57 0.00 -
DY 4.04 4.64 5.41 0.00 -
P/NAPS 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment